Maruken Lease Co., Ltd. (TYO:9763)
Japan · Delayed Price · Currency is JPY 4,795.00
+95.00 (2.02%)
Jan 23, 2026, 3:30 PM JST
Maruken Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 24,343 | 22,807 | 21,325 | 20,101 | 19,103 | 20,032 | Upgrade | |
Revenue Growth (YoY) | 6.65% | 6.95% | 6.09% | 5.22% | -4.64% | -6.40% | Upgrade |
Cost of Revenue | 19,714 | 18,487 | 17,433 | 16,513 | 15,754 | 16,975 | Upgrade |
Gross Profit | 4,629 | 4,320 | 3,892 | 3,588 | 3,349 | 3,057 | Upgrade |
Selling, General & Admin | 3,043 | 2,798 | 2,547 | 2,427 | 2,281 | 2,331 | Upgrade |
Operating Expenses | 3,049 | 2,805 | 2,565 | 2,421 | 2,277 | 2,299 | Upgrade |
Operating Income | 1,580 | 1,515 | 1,327 | 1,167 | 1,072 | 758 | Upgrade |
Interest Expense | -61 | -40 | -28 | -30 | -36 | -46 | Upgrade |
Interest & Investment Income | 54 | 50 | 42 | 39 | 38 | 27 | Upgrade |
Earnings From Equity Investments | 422 | 120 | 169 | 272 | 229 | 381 | Upgrade |
Other Non Operating Income (Expenses) | 90 | 76 | 72 | 50 | 54 | 69 | Upgrade |
EBT Excluding Unusual Items | 2,085 | 1,721 | 1,582 | 1,498 | 1,357 | 1,189 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2 | -19 | 7 | - | Upgrade |
Pretax Income | 2,085 | 1,721 | 1,580 | 1,479 | 1,364 | 1,189 | Upgrade |
Income Tax Expense | 620 | 519 | 415 | 391 | 362 | 288 | Upgrade |
Earnings From Continuing Operations | 1,465 | 1,202 | 1,165 | 1,088 | 1,002 | 901 | Upgrade |
Minority Interest in Earnings | 4 | 16 | -4 | 23 | 1 | 10 | Upgrade |
Net Income | 1,469 | 1,218 | 1,161 | 1,111 | 1,003 | 911 | Upgrade |
Net Income to Common | 1,469 | 1,218 | 1,161 | 1,111 | 1,003 | 911 | Upgrade |
Net Income Growth | 13.61% | 4.91% | 4.50% | 10.77% | 10.10% | 16.64% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.01% | -0.01% | -1.29% | -3.55% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 462.99 | 383.86 | 365.87 | 345.61 | 300.94 | 273.33 | Upgrade |
EPS (Diluted) | 462.99 | 383.86 | 365.87 | 345.61 | 300.94 | 273.33 | Upgrade |
EPS Growth | 13.62% | 4.92% | 5.86% | 14.84% | 10.10% | 16.65% | Upgrade |
Free Cash Flow | -798 | -115 | 167 | 1,140 | 894 | 2,080 | Upgrade |
Free Cash Flow Per Share | -251.51 | -36.24 | 52.63 | 354.63 | 268.24 | 624.06 | Upgrade |
Dividend Per Share | 148.000 | 140.000 | 115.000 | 100.000 | 80.000 | 80.000 | Upgrade |
Dividend Growth | 13.85% | 21.74% | 15.00% | 25.00% | - | 14.29% | Upgrade |
Gross Margin | 19.02% | 18.94% | 18.25% | 17.85% | 17.53% | 15.26% | Upgrade |
Operating Margin | 6.49% | 6.64% | 6.22% | 5.81% | 5.61% | 3.78% | Upgrade |
Profit Margin | 6.04% | 5.34% | 5.44% | 5.53% | 5.25% | 4.55% | Upgrade |
Free Cash Flow Margin | -3.28% | -0.50% | 0.78% | 5.67% | 4.68% | 10.38% | Upgrade |
EBITDA | 1,831 | 1,692 | 1,489 | 1,349 | 1,286 | 985 | Upgrade |
EBITDA Margin | 7.52% | 7.42% | 6.98% | 6.71% | 6.73% | 4.92% | Upgrade |
D&A For EBITDA | 251 | 177 | 162 | 182 | 214 | 227 | Upgrade |
EBIT | 1,580 | 1,515 | 1,327 | 1,167 | 1,072 | 758 | Upgrade |
EBIT Margin | 6.49% | 6.64% | 6.22% | 5.81% | 5.61% | 3.78% | Upgrade |
Effective Tax Rate | 29.74% | 30.16% | 26.27% | 26.44% | 26.54% | 24.22% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.