IDEA Consultants,Inc. (TYO:9768)
Japan flag Japan · Delayed Price · Currency is JPY
3,410.00
-170.00 (-4.75%)
Nov 6, 2026, 3:30 PM JST

IDEA Consultants,Inc. Statistics

Total Valuation

TYO:9768 has a market cap or net worth of JPY 24.34 billion. The enterprise value is 17.50 billion.

Market Cap24.34B
Enterprise Value 17.50B

Important Dates

The last earnings date was Monday, November 2, 2026.

Earnings Date Nov 2, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:9768 has 7.14 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 7.14M
Shares Outstanding 7.14M
Shares Change (YoY) -0.00%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 9.29%
Owned by Institutions (%) 12.06%
Float 4.81M

Valuation Ratios

The trailing PE ratio is 9.05.

PE Ratio 9.05
Forward PE n/a
PS Ratio 0.95
PB Ratio 0.76
P/TBV Ratio 0.78
P/FCF Ratio 9.16
P/OCF Ratio 6.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.01, with an EV/FCF ratio of 6.59.

EV / Earnings 6.51
EV / Sales 0.69
EV / EBITDA 4.01
EV / EBIT 4.81
EV / FCF 6.59

Financial Position

The company has a current ratio of 3.86, with a Debt / Equity ratio of 0.01.

Current Ratio 3.86
Quick Ratio 3.80
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.08
Interest Coverage 520.00

Financial Efficiency

Return on equity (ROE) is 8.72% and return on invested capital (ROIC) is 11.08%.

Return on Equity (ROE) 8.72%
Return on Assets (ROA) 5.99%
Return on Invested Capital (ROIC) 11.08%
Return on Capital Employed (ROCE) 10.51%
Weighted Average Cost of Capital (WACC) 7.26%
Revenue Per Employee 23.10M
Profits Per Employee 2.43M
Employee Count1,105
Asset Turnover 0.67
Inventory Turnover 382.41

Taxes

In the past 12 months, TYO:9768 has paid 1.15 billion in taxes.

Income Tax 1.15B
Effective Tax Rate 29.94%

Stock Price Statistics

The stock price has increased by +3.33% in the last 52 weeks. The beta is 0.55, so TYO:9768's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +3.33%
50-Day Moving Average 3,723.90
200-Day Moving Average 3,756.43
Relative Strength Index (RSI) 27.42
Average Volume (20 Days) 8,870

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9768 had revenue of JPY 25.53 billion and earned 2.69 billion in profits. Earnings per share was 376.67.

Revenue25.53B
Gross Profit 8.89B
Operating Income 3.64B
Pretax Income 3.84B
Net Income 2.69B
EBITDA 4.37B
EBIT 3.64B
Earnings Per Share (EPS) 376.67
Full Income Statement

Balance Sheet

The company has 7.04 billion in cash and 200.00 million in debt, with a net cash position of 6.84 billion or 958.12 per share.

Cash & Cash Equivalents 7.04B
Total Debt 200.00M
Net Cash 6.84B
Net Cash Per Share 958.12
Equity (Book Value) 31.91B
Book Value Per Share 4,469.29
Working Capital 12.66B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.52 billion and capital expenditures -858.00 million, giving a free cash flow of 2.66 billion.

Operating Cash Flow 3.52B
Capital Expenditures -858.00M
Depreciation & Amortization 726.25M
Net Borrowing -200.00M
Free Cash Flow 2.66B
FCF Per Share 372.18
Full Cash Flow Statement

Margins

Gross margin is 34.83%, with operating and profit margins of 14.26% and 10.53%.

Gross Margin 34.83%
Operating Margin 14.26%
Pretax Margin 15.04%
Profit Margin 10.53%
EBITDA Margin 17.11%
EBIT Margin 14.26%
FCF Margin 10.56%

Dividends & Yields

This stock pays an annual dividend of 118.00, which amounts to a dividend yield of 3.46%.

Dividend Per Share 118.00
Dividend Yield 3.46%
Dividend Growth (YoY) n/a
Years of Dividend Growth 5
Payout Ratio 31.33%
FCF Payout Ratio 31.70%
Buyback Yield 0.00%
Shareholder Yield 3.46%
Earnings Yield 11.05%
FCF Yield 10.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9768 has an Altman Z-Score of 4.45 and a Piotroski F-Score of 5.

Altman Z-Score 4.45
Piotroski F-Score 5