Harima B.Stem Corporation (TYO:9780)
Japan · Delayed Price · Currency is JPY 924.00
+1.00 (0.11%)
Jan 22, 2026, 3:30 PM JST
Harima B.Stem Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 29,069 | 28,025 | 26,618 | 25,316 | 24,999 | 24,175 | Upgrade | |
Revenue Growth (YoY) | 7.38% | 5.29% | 5.14% | 1.27% | 3.41% | 3.59% | Upgrade |
Cost of Revenue | 24,921 | 24,152 | 23,159 | 22,185 | 21,852 | 21,286 | Upgrade |
Gross Profit | 4,148 | 3,873 | 3,459 | 3,131 | 3,147 | 2,889 | Upgrade |
Selling, General & Admin | 2,957 | 2,725 | 2,494 | 2,317 | 2,247 | 2,207 | Upgrade |
Amortization of Goodwill & Intangibles | 41 | 12 | - | - | - | - | Upgrade |
Operating Expenses | 2,998 | 2,737 | 2,494 | 2,317 | 2,246 | 2,209 | Upgrade |
Operating Income | 1,150 | 1,136 | 965 | 814 | 901 | 680 | Upgrade |
Interest Expense | -21 | -8 | -5 | -6 | -8 | -10 | Upgrade |
Interest & Investment Income | 33 | 27 | 15 | 76 | 14 | 167 | Upgrade |
Earnings From Equity Investments | 19 | 16 | 42 | - | 4 | 9 | Upgrade |
Other Non Operating Income (Expenses) | 52 | 49 | 40 | 139 | 79 | 127 | Upgrade |
EBT Excluding Unusual Items | 1,233 | 1,220 | 1,057 | 1,023 | 990 | 973 | Upgrade |
Gain (Loss) on Sale of Investments | 80 | 51 | 7 | 5 | -5 | 1 | Upgrade |
Gain (Loss) on Sale of Assets | 8 | 8 | - | - | 11 | - | Upgrade |
Asset Writedown | -59 | -59 | - | - | - | - | Upgrade |
Legal Settlements | - | - | -8 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -1 | - | Upgrade |
Pretax Income | 1,262 | 1,220 | 1,056 | 1,028 | 995 | 974 | Upgrade |
Income Tax Expense | 403 | 355 | 299 | 290 | 205 | 331 | Upgrade |
Earnings From Continuing Operations | 859 | 865 | 757 | 738 | 790 | 643 | Upgrade |
Minority Interest in Earnings | -2 | -5 | -1 | -2 | -2 | -1 | Upgrade |
Net Income | 857 | 860 | 756 | 736 | 788 | 642 | Upgrade |
Net Income to Common | 857 | 860 | 756 | 736 | 788 | 642 | Upgrade |
Net Income Growth | 5.54% | 13.76% | 2.72% | -6.60% | 22.74% | 46.58% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 10 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 6.52% | 0.82% | 0.82% | -5.49% | -0.14% | -0.00% | Upgrade |
EPS (Basic) | 93.64 | 94.38 | 83.65 | 82.10 | 83.08 | 67.60 | Upgrade |
EPS (Diluted) | 88.73 | 94.38 | 83.65 | 82.10 | 83.08 | 67.60 | Upgrade |
EPS Growth | -0.83% | 12.83% | 1.88% | -1.18% | 22.91% | 46.58% | Upgrade |
Free Cash Flow | 883 | 741 | 533 | 475 | 601 | 671 | Upgrade |
Free Cash Flow Per Share | 91.35 | 81.32 | 58.97 | 52.99 | 63.37 | 70.65 | Upgrade |
Dividend Per Share | 29.000 | 26.000 | 15.000 | 11.000 | 10.000 | 5.000 | Upgrade |
Dividend Growth | 38.09% | 73.33% | 36.36% | 10.00% | 100.00% | - | Upgrade |
Gross Margin | 14.27% | 13.82% | 13.00% | 12.37% | 12.59% | 11.95% | Upgrade |
Operating Margin | 3.96% | 4.05% | 3.62% | 3.21% | 3.60% | 2.81% | Upgrade |
Profit Margin | 2.95% | 3.07% | 2.84% | 2.91% | 3.15% | 2.66% | Upgrade |
Free Cash Flow Margin | 3.04% | 2.64% | 2.00% | 1.88% | 2.40% | 2.78% | Upgrade |
EBITDA | 1,368 | 1,317 | 1,089 | 928 | 1,015 | 795 | Upgrade |
EBITDA Margin | 4.71% | 4.70% | 4.09% | 3.67% | 4.06% | 3.29% | Upgrade |
D&A For EBITDA | 218 | 181 | 124 | 114 | 114 | 115 | Upgrade |
EBIT | 1,150 | 1,136 | 965 | 814 | 901 | 680 | Upgrade |
EBIT Margin | 3.96% | 4.05% | 3.62% | 3.21% | 3.60% | 2.81% | Upgrade |
Effective Tax Rate | 31.93% | 29.10% | 28.31% | 28.21% | 20.60% | 33.98% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.