Harima B.Stem Corporation (TYO:9780)
Japan flag Japan · Delayed Price · Currency is JPY
900.00
0.00 (0.00%)
May 28, 2026, 9:13 AM JST

Harima B.Stem Statistics

Total Valuation

Harima B.Stem has a market cap or net worth of JPY 8.30 billion. The enterprise value is 5.59 billion.

Market Cap8.30B
Enterprise Value 5.59B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Harima B.Stem has 9.22 million shares outstanding. The number of shares has increased by 15.05% in one year.

Current Share Class 9.22M
Shares Outstanding 9.22M
Shares Change (YoY) +15.05%
Shares Change (QoQ) -0.07%
Owned by Insiders (%) 3.85%
Owned by Institutions (%) 12.29%
Float 5.41M

Valuation Ratios

The trailing PE ratio is 7.98.

PE Ratio 7.98
Forward PE n/a
PS Ratio 0.27
PB Ratio 0.83
P/TBV Ratio 0.97
P/FCF Ratio 8.51
P/OCF Ratio 7.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.13, with an EV/FCF ratio of 5.74.

EV / Earnings 4.73
EV / Sales 0.18
EV / EBITDA 3.13
EV / EBIT 3.65
EV / FCF 5.74

Financial Position

The company has a current ratio of 1.94, with a Debt / Equity ratio of 0.16.

Current Ratio 1.94
Quick Ratio 1.80
Debt / Equity 0.16
Debt / EBITDA 0.92
Debt / FCF 1.67
Interest Coverage 72.19

Financial Efficiency

Return on equity (ROE) is 12.35% and return on invested capital (ROIC) is 16.96%.

Return on Equity (ROE) 12.35%
Return on Assets (ROA) 5.92%
Return on Invested Capital (ROIC) 16.96%
Return on Capital Employed (ROCE) 12.57%
Weighted Average Cost of Capital (WACC) 5.28%
Revenue Per Employee 17.59M
Profits Per Employee 672,541
Employee Count1,759
Asset Turnover 1.93
Inventory Turnover 201.59

Taxes

In the past 12 months, Harima B.Stem has paid 451.00 million in taxes.

Income Tax 451.00M
Effective Tax Rate 27.60%

Stock Price Statistics

The stock price has increased by +22.12% in the last 52 weeks. The beta is 0.34, so Harima B.Stem's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +22.12%
50-Day Moving Average 948.26
200-Day Moving Average 906.71
Relative Strength Index (RSI) 35.62
Average Volume (20 Days) 6,505

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harima B.Stem had revenue of JPY 30.94 billion and earned 1.18 billion in profits. Earnings per share was 112.84.

Revenue30.94B
Gross Profit 4.74B
Operating Income 1.52B
Pretax Income 1.63B
Net Income 1.18B
EBITDA 1.77B
EBIT 1.52B
Earnings Per Share (EPS) 112.84
Full Income Statement

Balance Sheet

The company has 4.33 billion in cash and 1.63 billion in debt, with a net cash position of 2.71 billion or 293.54 per share.

Cash & Cash Equivalents 4.33B
Total Debt 1.63B
Net Cash 2.71B
Net Cash Per Share 293.54
Equity (Book Value) 9.96B
Book Value Per Share 1,092.28
Working Capital 4.84B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.18 billion and capital expenditures -201.00 million, giving a free cash flow of 975.00 million.

Operating Cash Flow 1.18B
Capital Expenditures -201.00M
Depreciation & Amortization 253.00M
Net Borrowing 792.00M
Free Cash Flow 975.00M
FCF Per Share 105.73
Full Cash Flow Statement

Margins

Gross margin is 15.31%, with operating and profit margins of 4.90% and 3.82%.

Gross Margin 15.31%
Operating Margin 4.90%
Pretax Margin 5.28%
Profit Margin 3.82%
EBITDA Margin 5.72%
EBIT Margin 4.90%
FCF Margin 3.15%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 3.32%.

Dividend Per Share 30.00
Dividend Yield 3.32%
Dividend Growth (YoY) 23.08%
Years of Dividend Growth n/a
Payout Ratio 22.49%
Buyback Yield -15.05%
Shareholder Yield -11.72%
Earnings Yield 14.25%
FCF Yield 11.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 5.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 5

Scores

Harima B.Stem has an Altman Z-Score of 3.78 and a Piotroski F-Score of 4.

Altman Z-Score 3.78
Piotroski F-Score 4