Harima B.Stem Corporation (TYO:9780)
Japan flag Japan · Delayed Price · Currency is JPY
1,113.00
+42.00 (3.92%)
Aug 19, 2026, 3:30 PM JST

Harima B.Stem Statistics

Total Valuation

Harima B.Stem has a market cap or net worth of JPY 9.55 billion. The enterprise value is 5.70 billion.

Market Cap9.55B
Enterprise Value 5.70B

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Harima B.Stem has 8.91 million shares outstanding. The number of shares has increased by 15.89% in one year.

Current Share Class 8.91M
Shares Outstanding 8.91M
Shares Change (YoY) +15.89%
Shares Change (QoQ) -2.29%
Owned by Insiders (%) 6.67%
Owned by Institutions (%) 12.72%
Float 4.87M

Valuation Ratios

The trailing PE ratio is 8.64.

PE Ratio 8.64
Forward PE n/a
PS Ratio 0.30
PB Ratio 0.93
P/TBV Ratio 1.07
P/FCF Ratio 9.79
P/OCF Ratio 8.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.79, with an EV/FCF ratio of 5.84.

EV / Earnings 4.29
EV / Sales 0.18
EV / EBITDA 2.79
EV / EBIT 3.22
EV / FCF 5.84

Financial Position

The company has a current ratio of 2.03, with a Debt / Equity ratio of 0.18.

Current Ratio 2.03
Quick Ratio 1.95
Debt / Equity 0.18
Debt / EBITDA 0.90
Debt / FCF 1.87
Interest Coverage 175.30

Financial Efficiency

Return on equity (ROE) is 13.60% and return on invested capital (ROIC) is 18.41%.

Return on Equity (ROE) 13.60%
Return on Assets (ROA) 6.43%
Return on Invested Capital (ROIC) 18.41%
Return on Capital Employed (ROCE) 14.15%
Weighted Average Cost of Capital (WACC) 5.15%
Revenue Per Employee 17.89M
Profits Per Employee 741,071
Employee Count1,792
Asset Turnover 1.88
Inventory Turnover 246.36

Taxes

In the past 12 months, Harima B.Stem has paid 524.00 million in taxes.

Income Tax 524.00M
Effective Tax Rate 28.29%

Stock Price Statistics

The stock price has increased by +26.27% in the last 52 weeks. The beta is 0.33, so Harima B.Stem's price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change +26.27%
50-Day Moving Average 929.58
200-Day Moving Average 922.04
Relative Strength Index (RSI) 86.64
Average Volume (20 Days) 8,330

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harima B.Stem had revenue of JPY 32.07 billion and earned 1.33 billion in profits. Earnings per share was 123.94.

Revenue32.07B
Gross Profit 5.09B
Operating Income 1.75B
Pretax Income 1.85B
Net Income 1.33B
EBITDA 2.02B
EBIT 1.75B
Earnings Per Share (EPS) 123.94
Full Income Statement

Balance Sheet

The company has 5.68 billion in cash and 1.83 billion in debt, with a net cash position of 3.85 billion or 431.99 per share.

Cash & Cash Equivalents 5.68B
Total Debt 1.83B
Net Cash 3.85B
Net Cash Per Share 431.99
Equity (Book Value) 10.25B
Book Value Per Share 1,149.43
Working Capital 5.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.18 billion and capital expenditures -201.00 million, giving a free cash flow of 975.00 million.

Operating Cash Flow 1.18B
Capital Expenditures -201.00M
Depreciation & Amortization 271.00M
Net Borrowing 792.00M
Free Cash Flow 975.00M
FCF Per Share 109.37
Full Cash Flow Statement

Margins

Gross margin is 15.87%, with operating and profit margins of 5.47% and 4.14%.

Gross Margin 15.87%
Operating Margin 5.47%
Pretax Margin 5.78%
Profit Margin 4.14%
EBITDA Margin 6.31%
EBIT Margin 5.47%
FCF Margin 3.15%

Dividends & Yields

This stock pays an annual dividend of 36.00, which amounts to a dividend yield of 3.36%.

Dividend Per Share 36.00
Dividend Yield 3.36%
Dividend Growth (YoY) 20.69%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -15.89%
Shareholder Yield -12.43%
Earnings Yield 13.91%
FCF Yield 10.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 5.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 5

Scores

Harima B.Stem has an Altman Z-Score of 3.93 and a Piotroski F-Score of 7.

Altman Z-Score 3.93
Piotroski F-Score 7