Harima B.Stem Corporation (TYO:9780)
Japan · Delayed Price · Currency is JPY 1,113.00
+42.00 (3.92%)
Aug 19, 2026, 3:30 PM JST
Harima B.Stem Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 32,066 | 30,944 | 28,025 | 26,618 | 25,316 | 24,999 | |
Revenue Growth | 13.00% | 10.42% | 5.29% | 5.14% | 1.27% | 3.41% |
Cost of Revenue | 26,976 | 26,207 | 24,152 | 23,159 | 22,185 | 21,852 |
Gross Profit | 5,090 | 4,737 | 3,873 | 3,459 | 3,131 | 3,147 |
Selling, General & Admin | 3,257 | 3,159 | 2,725 | 2,494 | 2,317 | 2,247 |
Amortization of Goodwill & Intangibles | 80 | 62 | 12 | - | - | - |
Operating Expenses | 3,337 | 3,221 | 2,737 | 2,494 | 2,317 | 2,246 |
Operating Income | 1,753 | 1,516 | 1,136 | 965 | 814 | 901 |
Interest Expense | -10 | -21 | -8 | -5 | -6 | -8 |
Interest & Investment Income | 38 | 36 | 27 | 15 | 76 | 14 |
Earnings From Equity Investments | 17 | 17 | 16 | 42 | - | 4 |
Other Non Operating Income (Expenses) | 51 | 54 | 49 | 40 | 139 | 79 |
EBT Excluding Unusual Items | 1,849 | 1,602 | 1,220 | 1,057 | 1,023 | 990 |
Gain (Loss) on Sale of Investments | 2 | 31 | 51 | 7 | 5 | -5 |
Gain (Loss) on Sale of Assets | - | - | 8 | - | - | 11 |
Asset Writedown | - | - | -59 | - | - | - |
Legal Settlements | - | - | - | -8 | - | - |
Other Unusual Items | 1 | 1 | - | - | - | -1 |
Pretax Income | 1,852 | 1,634 | 1,220 | 1,056 | 1,028 | 995 |
Income Tax Expense | 524 | 451 | 355 | 299 | 290 | 205 |
Earnings From Continuing Operations | 1,328 | 1,183 | 865 | 757 | 738 | 790 |
Minority Interest in Earnings | - | - | -5 | -1 | -2 | -2 |
Net Income | 1,328 | 1,183 | 860 | 756 | 736 | 788 |
Net Income to Common | 1,328 | 1,183 | 860 | 756 | 736 | 788 |
Net Income Growth | 55.14% | 37.56% | 13.76% | 2.72% | -6.60% | 22.74% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 11 | 10 | 9 | 9 | 9 | 9 |
Shares Change | 15.89% | 15.07% | 0.82% | 0.82% | -5.49% | -0.14% |
EPS (Basic) | 145.74 | 129.03 | 94.38 | 83.65 | 82.10 | 83.08 |
EPS (Diluted) | 123.94 | 112.84 | 94.38 | 83.65 | 82.10 | 83.08 |
EPS Growth | 33.89% | 19.56% | 12.83% | 1.88% | -1.18% | 22.91% |
Free Cash Flow | - | 975 | 741 | 533 | 475 | 601 |
Free Cash Flow Per Share | - | 92.98 | 81.32 | 58.97 | 52.99 | 63.37 |
Dividend Per Share | 32.000 | 32.000 | 26.000 | 15.000 | 11.000 | 10.000 |
Dividend Growth | 23.08% | 23.08% | 73.33% | 36.36% | 10.00% | 100.00% |
Gross Margin | 15.87% | 15.31% | 13.82% | 13.00% | 12.37% | 12.59% |
Operating Margin | 5.47% | 4.90% | 4.05% | 3.62% | 3.21% | 3.60% |
Profit Margin | 4.14% | 3.82% | 3.07% | 2.84% | 2.91% | 3.15% |
Free Cash Flow Margin | - | 3.15% | 2.64% | 2.00% | 1.88% | 2.40% |
EBITDA | 2,024 | 1,769 | 1,317 | 1,089 | 928 | 1,015 |
EBITDA Margin | 6.31% | 5.72% | 4.70% | 4.09% | 3.67% | 4.06% |
D&A For EBITDA | 271 | 253 | 181 | 124 | 114 | 114 |
EBIT | 1,753 | 1,516 | 1,136 | 965 | 814 | 901 |
EBIT Margin | 5.47% | 4.90% | 4.05% | 3.62% | 3.21% | 3.60% |
Effective Tax Rate | 28.29% | 27.60% | 29.10% | 28.31% | 28.21% | 20.60% |