DMS Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018
Revenue	27,976	25,729	27,146	26,779	24,004
Revenue Growth (YoY)	8.73%	-5.22%	1.37%	11.56%	5.96%
Cost of Revenue	24,916	22,945	24,126	24,115	21,683
Gross Profit	3,060	2,784	3,020	2,664	2,321
Selling, General & Admin	1,386	1,353	1,357	1,297	1,222
Operating Expenses	1,386	1,353	1,357	1,297	1,222
Operating Income	1,674	1,431	1,663	1,367	1,099
Interest Expense	-1	-3	-4	-5	-18
Interest & Investment Income	16	15	15	13	13
Other Non Operating Income (Expenses)	6	8	5	4	13
EBT Excluding Unusual Items	1,695	1,451	1,679	1,379	1,107
Gain (Loss) on Sale of Investments	-	-8	-8	-	29
Gain (Loss) on Sale of Assets	6	19	10	8	-
Asset Writedown	-1	-4	-8	-	-12
Other Unusual Items	-157	-2	-	-	-1
Pretax Income	1,543	1,456	1,673	1,387	1,123
Income Tax Expense	501	453	502	434	356
Net Income	1,042	1,003	1,171	953	767
Net Income to Common	1,042	1,003	1,171	953	767
Net Income Growth	3.89%	-14.35%	22.88%	24.25%	-6.92%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	0.27%	0.16%	-0.00%	-0.00%	-0.00%
EPS (Basic)	178.18	171.97	201.10	163.66	131.72
EPS (Diluted)	178.18	171.97	201.10	163.66	131.72
EPS Growth	3.61%	-14.49%	22.88%	24.25%	-6.92%
Free Cash Flow	923	1,082	1,587	1,258	957
Free Cash Flow Per Share	157.83	185.51	272.54	216.04	164.34
Dividend Per Share	23.000	22.000	22.000	21.000	20.000
Dividend Growth	4.54%	-	4.76%	5.00%	17.65%
Gross Margin	10.94%	10.82%	11.13%	9.95%	9.67%
Operating Margin	5.98%	5.56%	6.13%	5.10%	4.58%
Profit Margin	3.72%	3.90%	4.31%	3.56%	3.19%
Free Cash Flow Margin	3.30%	4.21%	5.85%	4.70%	3.99%
EBITDA	2,132	1,902	2,174	1,878	1,623
EBITDA Margin	7.62%	7.39%	8.01%	7.01%	6.76%
D&A For EBITDA	458	471	511	511	524
EBIT	1,674	1,431	1,663	1,367	1,099
EBIT Margin	5.98%	5.56%	6.13%	5.10%	4.58%
Effective Tax Rate	32.47%	31.11%	30.01%	31.29%	31.70%

Updated Jun 28, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.