DMS Inc. (TYO:9782)
Japan · Delayed Price · Currency is JPY 3,440.00
-15.00 (-0.43%)
Aug 24, 2026, 3:30 PM JST
DMS Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 |
| 27,976 | 25,729 | 27,146 | 26,779 | 24,004 | |
Revenue Growth | 8.73% | -5.22% | 1.37% | 11.56% | 5.96% |
Cost of Revenue | 24,916 | 22,945 | 24,126 | 24,115 | 21,683 |
Gross Profit | 3,060 | 2,784 | 3,020 | 2,664 | 2,321 |
Selling, General & Admin | 1,386 | 1,353 | 1,357 | 1,297 | 1,222 |
Operating Expenses | 1,386 | 1,353 | 1,357 | 1,297 | 1,222 |
Operating Income | 1,674 | 1,431 | 1,663 | 1,367 | 1,099 |
Interest Expense | -1 | -3 | -4 | -5 | -18 |
Interest & Investment Income | 16 | 15 | 15 | 13 | 13 |
Other Non Operating Income (Expenses) | 6 | 8 | 5 | 4 | 13 |
EBT Excluding Unusual Items | 1,695 | 1,451 | 1,679 | 1,379 | 1,107 |
Gain (Loss) on Sale of Investments | - | -8 | -8 | - | 29 |
Gain (Loss) on Sale of Assets | 6 | 19 | 10 | 8 | - |
Asset Writedown | -1 | -4 | -8 | - | -12 |
Other Unusual Items | -157 | -2 | - | - | -1 |
Pretax Income | 1,543 | 1,456 | 1,673 | 1,387 | 1,123 |
Income Tax Expense | 501 | 453 | 502 | 434 | 356 |
Net Income | 1,042 | 1,003 | 1,171 | 953 | 767 |
Net Income to Common | 1,042 | 1,003 | 1,171 | 953 | 767 |
Net Income Growth | 3.89% | -14.35% | 22.88% | 24.25% | -6.92% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.27% | 0.16% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 178.18 | 171.97 | 201.10 | 163.66 | 131.72 |
EPS (Diluted) | 178.18 | 171.97 | 201.10 | 163.66 | 131.72 |
EPS Growth | 3.61% | -14.49% | 22.88% | 24.25% | -6.92% |
Additional Metrics
Fiscal Year | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 |
Free Cash Flow | 923 | 1,082 | 1,587 | 1,258 | 957 |
Free Cash Flow Per Share | 157.83 | 185.51 | 272.54 | 216.04 | 164.34 |
Dividend Per Share | 23.000 | 22.000 | 22.000 | 21.000 | 20.000 |
Dividend Growth | 4.54% | 0% | 4.76% | 5.00% | 17.65% |
Gross Margin | 10.94% | 10.82% | 11.13% | 9.95% | 9.67% |
Operating Margin | 5.98% | 5.56% | 6.13% | 5.10% | 4.58% |
Profit Margin | 3.72% | 3.90% | 4.31% | 3.56% | 3.19% |
Free Cash Flow Margin | 3.30% | 4.21% | 5.85% | 4.70% | 3.99% |
EBITDA | 2,132 | 1,902 | 2,174 | 1,878 | 1,623 |
EBITDA Margin | 7.62% | 7.39% | 8.01% | 7.01% | 6.76% |
D&A For EBITDA | 458 | 471 | 511 | 511 | 524 |
EBIT | 1,674 | 1,431 | 1,663 | 1,367 | 1,099 |
EBIT Margin | 5.98% | 5.56% | 6.13% | 5.10% | 4.58% |
Effective Tax Rate | 32.47% | 31.11% | 30.01% | 31.29% | 31.70% |