Step Co.,Ltd. (TYO:9795)
Japan flag Japan · Delayed Price · Currency is JPY
2,246.00
-20.00 (-0.88%)
Nov 6, 2026, 3:30 PM JST

Step Co.,Ltd. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Revenue
16,42216,42215,84715,09914,44213,653
Revenue Growth
3.63%3.63%4.95%4.55%5.78%4.74%
Gross Profit
5,0295,0294,7014,3854,0004,436
Operating Income
3,9553,9553,6833,4313,1003,575
Net Income
2,8382,8382,6902,5092,4052,563
Earnings Per Share
182.30182.30170.35155.59145.71155.27
EPS Growth
7.02%7.02%9.49%6.78%-6.16%3.71%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
High School Entrance Examination Course
12,89812,89812,52111,97511,53910,936
University Entrance Examination Course
3,5243,5243,3263,1242,9032,718
Total
16,42216,42215,84715,09914,44213,653

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Cash & Investments
4,1124,1127,8449,6749,7269,354
Total Debt
96.5996.59142.25295.53311.87409.03
Net Cash (Debt)
4,0154,0157,7029,3799,4148,945
Net Cash Growth
-47.87%-47.87%-17.88%-0.38%5.24%26.56%
Net Cash Per Share
257.97257.97487.81581.70570.29541.88

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Operating Cash Flow
3,3913,3913,3833,3832,8503,061
Capital Expenditures
-3,691-3,691-274.22-248.23-426.2-354.28
Free Cash Flow
-299.74-299.743,1093,1352,4242,706
Free Cash Flow Growth
---0.83%29.33%-10.43%-20.66%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Gross Margin
30.63%30.63%29.67%29.04%27.69%32.49%
Operating Margin
24.08%24.08%23.24%22.72%21.47%26.18%
Pretax Margin
24.97%24.97%24.40%23.56%22.58%27.31%
Profit Margin
17.28%17.28%16.97%16.61%16.66%18.77%
FCF Margin
-1.82%-1.82%19.62%20.76%16.78%19.82%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
Dividend Per Share
94.00091.00085.00077.00072.00046.000
Dividend Per Share Growth
7.06%7.06%10.39%6.94%56.52%2.22%
Dividend Yield
4.18%4.12%3.41%3.97%4.15%2.60%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Sep '26 Sep '25 Sep '24 Sep '23 Sep '22
PE Ratio
12.3212.0514.6012.2911.7611.45
P/FCF Ratio
--12.639.8411.6710.84
PS Ratio
2.122.082.482.041.962.15