Step Co.,Ltd. (TYO:9795)
2,246.00
-20.00 (-0.88%)
Nov 6, 2026, 3:30 PM JST
Step Co.,Ltd. Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Cash & Equivalents | 3,846 | 7,580 | 9,410 | 9,463 | 9,092 |
Short-Term Investments | 265.6 | 264.7 | 263.83 | 262.53 | 261.86 |
Cash & Short-Term Investments | 4,112 | 7,844 | 9,674 | 9,726 | 9,354 |
Cash Growth | -47.58% | -18.92% | -0.53% | 3.98% | 8.18% |
Receivables | 99.71 | 95.05 | 94.96 | 82.7 | 68.62 |
Inventory | 52.74 | 37.66 | 36.7 | 37.76 | 35.3 |
Prepaid Expenses | 324.88 | 322.64 | 299.48 | 236.72 | 208.91 |
Other Current Assets | 2,434 | 288.97 | 151.36 | 74.87 | 57.92 |
Total Current Assets | 7,024 | 8,589 | 10,257 | 10,158 | 9,725 |
Property, Plant & Equipment | 19,090 | 15,993 | 16,029 | 16,271 | 16,848 |
Long-Term Investments | 3,941 | 4,700 | 1,766 | 1,165 | 16.94 |
Other Intangible Assets | 201.19 | 123.24 | 118.7 | 67.02 | 33.12 |
Long-Term Deferred Tax Assets | 355.74 | 277.07 | 279.7 | 255.64 | 223.72 |
Other Long-Term Assets | 790.78 | 886.07 | 804.95 | 717.19 | 725.42 |
Total Assets | 31,409 | 30,571 | 29,260 | 28,634 | 27,573 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Accounts Payable | 184.58 | 181.66 | 167.59 | 185.18 | 119.18 |
Accrued Expenses | 590.1 | 703.98 | 705.68 | 684.01 | 622.26 |
Current Portion of Long-Term Debt | 33.33 | 70.84 | 136.44 | 104.7 | 116.55 |
Current Portion of Leases | 19.21 | 17.46 | 18.91 | 18.54 | 17.72 |
Current Income Taxes Payable | 842.75 | 715.13 | 705.5 | 385.4 | 624.71 |
Current Unearned Revenue | 13.94 | 3.26 | 3.35 | 3.48 | 3.21 |
Other Current Liabilities | 650.33 | 677.63 | 638.44 | 632.24 | 537.87 |
Total Current Liabilities | 2,334 | 2,370 | 2,376 | 2,014 | 2,042 |
Long-Term Debt | - | 33.33 | 104.16 | 140.6 | 245.3 |
Long-Term Leases | 44.05 | 20.62 | 36.03 | 48.04 | 29.45 |
Pension & Post-Retirement Benefits | 129.8 | 129.8 | 129.8 | 129.8 | 129.8 |
Other Long-Term Liabilities | 711.98 | 594.73 | 377.57 | 366.06 | 328.52 |
Total Liabilities | 3,220 | 3,148 | 3,023 | 2,698 | 2,775 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Common Stock | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 |
Additional Paid-In Capital | 2,171 | 2,174 | 2,138 | 2,132 | 2,121 |
Retained Earnings | 26,618 | 25,172 | 23,751 | 22,624 | 20,999 |
Treasury Stock | -2,409 | -1,717 | -1,438 | -603.39 | -101.04 |
Comprehensive Income & Other | 30.5 | 14.33 | 7.33 | 5.03 | 1.11 |
Shareholders' Equity | 28,189 | 27,423 | 26,237 | 25,936 | 24,799 |
Total Liabilities & Equity | 31,409 | 30,571 | 29,260 | 28,634 | 27,573 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Total Debt | 96.59 | 142.25 | 295.53 | 311.87 | 409.03 |
Net Cash (Debt) | 4,015 | 7,702 | 9,379 | 9,414 | 8,945 |
Net Cash Growth | -47.87% | -17.88% | -0.38% | 5.24% | 26.56% |
Net Cash Per Share | 257.97 | 487.81 | 581.70 | 570.29 | 541.88 |
Filing Date Shares Outstanding | 15.49 | 15.77 | 15.89 | 16.31 | 16.59 |
Total Common Shares Outstanding | 15.49 | 15.77 | 15.89 | 16.31 | 16.59 |
Working Capital | 4,689 | 6,219 | 7,881 | 8,144 | 7,683 |
Book Value Per Share | 1819.32 | 1738.76 | 1651.45 | 1589.89 | 1494.56 |
Tangible Book Value | 27,988 | 27,299 | 26,118 | 25,869 | 24,765 |
Tangible Book Value Per Share | 1806.33 | 1730.95 | 1643.98 | 1585.78 | 1492.56 |
Land | 10,966 | 8,617 | 8,617 | 8,617 | 9,083 |
Buildings | 16,298 | 15,148 | 14,771 | 14,583 | 14,436 |
Machinery | 618.71 | 545.72 | 523.12 | 480.21 | 431.98 |
Construction In Progress | - | - | - | - | 18.49 |