Asahi Intelligence Service Co., Ltd. (TYO:9799)
Japan flag Japan · Delayed Price · Currency is JPY
950.00
-5.00 (-0.52%)
May 15, 2026, 3:30 PM JST

TYO:9799 Statistics

Total Valuation

TYO:9799 has a market cap or net worth of JPY 14.82 billion. The enterprise value is 8.53 billion.

Market Cap14.82B
Enterprise Value 8.53B

Important Dates

The last earnings date was Friday, May 1, 2026.

Earnings Date May 1, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9799 has 15.52 million shares outstanding. The number of shares has decreased by -0.33% in one year.

Current Share Class 15.52M
Shares Outstanding 15.52M
Shares Change (YoY) -0.33%
Shares Change (QoQ) -0.93%
Owned by Insiders (%) 14.53%
Owned by Institutions (%) 6.95%
Float 10.20M

Valuation Ratios

The trailing PE ratio is 11.60.

PE Ratio 11.60
Forward PE n/a
PS Ratio 0.90
PB Ratio 1.22
P/TBV Ratio 1.22
P/FCF Ratio 14.93
P/OCF Ratio 14.18
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.05, with an EV/FCF ratio of 8.59.

EV / Earnings 6.69
EV / Sales 0.52
EV / EBITDA 5.05
EV / EBIT 5.18
EV / FCF 8.59

Financial Position

The company has a current ratio of 3.49, with a Debt / Equity ratio of 0.02.

Current Ratio 3.49
Quick Ratio 3.38
Debt / Equity 0.02
Debt / EBITDA 0.15
Debt / FCF 0.25
Interest Coverage 1,646.00

Financial Efficiency

Return on equity (ROE) is 10.69% and return on invested capital (ROIC) is 20.45%.

Return on Equity (ROE) 10.69%
Return on Assets (ROA) 6.89%
Return on Invested Capital (ROIC) 20.45%
Return on Capital Employed (ROCE) 13.38%
Weighted Average Cost of Capital (WACC) 5.88%
Revenue Per Employee 8.88M
Profits Per Employee 684,917
Employee Count1,863
Asset Turnover 1.11
Inventory Turnover 2,844.44

Taxes

In the past 12 months, TYO:9799 has paid 450.00 million in taxes.

Income Tax 450.00M
Effective Tax Rate 26.07%

Stock Price Statistics

The stock price has decreased by -9.09% in the last 52 weeks. The beta is 0.31, so TYO:9799's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change -9.09%
50-Day Moving Average 1,047.32
200-Day Moving Average 1,099.75
Relative Strength Index (RSI) 35.83
Average Volume (20 Days) 18,920

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9799 had revenue of JPY 16.55 billion and earned 1.28 billion in profits. Earnings per share was 82.36.

Revenue16.55B
Gross Profit 3.75B
Operating Income 1.65B
Pretax Income 1.73B
Net Income 1.28B
EBITDA 1.69B
EBIT 1.65B
Earnings Per Share (EPS) 82.36
Full Income Statement

Balance Sheet

The company has 6.54 billion in cash and 247.00 million in debt, with a net cash position of 6.29 billion or 405.30 per share.

Cash & Cash Equivalents 6.54B
Total Debt 247.00M
Net Cash 6.29B
Net Cash Per Share 405.30
Equity (Book Value) 12.18B
Book Value Per Share 792.56
Working Capital 7.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.05 billion and capital expenditures -52.00 million, giving a free cash flow of 993.00 million.

Operating Cash Flow 1.05B
Capital Expenditures -52.00M
Depreciation & Amortization 45.00M
Net Borrowing n/a
Free Cash Flow 993.00M
FCF Per Share 63.97
Full Cash Flow Statement

Margins

Gross margin is 22.65%, with operating and profit margins of 9.95% and 7.71%.

Gross Margin 22.65%
Operating Margin 9.95%
Pretax Margin 10.43%
Profit Margin 7.71%
EBITDA Margin 10.22%
EBIT Margin 9.95%
FCF Margin 6.00%

Dividends & Yields

This stock pays an annual dividend of 34.00, which amounts to a dividend yield of 3.58%.

Dividend Per Share 34.00
Dividend Yield 3.58%
Dividend Growth (YoY) -26.09%
Years of Dividend Growth n/a
Payout Ratio 41.85%
Buyback Yield 0.33%
Shareholder Yield 3.91%
Earnings Yield 8.61%
FCF Yield 6.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2024
Split Type Forward
Split Ratio 2

Scores

TYO:9799 has an Altman Z-Score of 6.38 and a Piotroski F-Score of 5.

Altman Z-Score 6.38
Piotroski F-Score 5