Asahi Intelligence Service Co., Ltd. (TYO:9799)
956.00
-7.00 (-0.73%)
Sep 3, 2026, 3:30 PM JST
TYO:9799 Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 5,996 | 5,842 | 6,697 | 6,779 | 5,735 | 5,443 |
Short-Term Investments | 698.06 | 696 | 498 | 299 | 500 | 1,099 |
Cash & Short-Term Investments | 6,694 | 6,538 | 7,195 | 7,078 | 6,235 | 6,542 |
Cash Growth | -4.29% | -9.13% | 1.65% | 13.52% | -4.69% | 5.86% |
Receivables | 2,755 | 3,366 | 3,150 | 2,963 | 2,760 | 2,302 |
Inventory | 44.57 | 7 | 2 | 4 | 5 | 4 |
Prepaid Expenses | 160.7 | 66 | 71 | 63 | 58 | 60 |
Other Current Assets | 31.13 | 244 | 17 | 9 | 7 | 8 |
Total Current Assets | 9,685 | 10,221 | 10,435 | 10,117 | 9,065 | 8,916 |
Property, Plant & Equipment | 113.63 | 116 | 55 | 57 | 59 | 68 |
Long-Term Investments | 3,123 | 4,666 | 3,879 | 3,458 | 3,454 | 2,861 |
Other Intangible Assets | 15.06 | 16 | 22 | 30 | 31 | 41 |
Long-Term Deferred Tax Assets | 185.87 | 215 | 253 | 268 | 283 | 268 |
Other Long-Term Assets | 1,795 | 1 | 1 | 2 | 2 | 2 |
Total Assets | 14,918 | 15,235 | 14,645 | 13,932 | 12,894 | 12,156 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 286.3 | - | - | - | - | - |
Accrued Expenses | 1,354 | 1,803 | 1,792 | 1,681 | 1,553 | 1,487 |
Short-Term Debt | 210 | 210 | 210 | 210 | 260 | 260 |
Current Income Taxes Payable | 137.24 | 540 | 538 | 634 | 511 | 463 |
Other Current Liabilities | 675.99 | 378 | 332 | 313 | 279 | 256 |
Total Current Liabilities | 2,664 | 2,931 | 2,872 | 2,838 | 2,603 | 2,466 |
Long-Term Leases | 35.89 | 37 | - | - | - | - |
Pension & Post-Retirement Benefits | - | - | 88 | 127 | 121 | 98 |
Other Long-Term Liabilities | 76.84 | 87 | 2 | 2 | 2 | 1 |
Total Liabilities | 2,776 | 3,055 | 2,962 | 2,967 | 2,726 | 2,565 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 733.36 | 733 | 733 | 733 | 733 | 733 |
Additional Paid-In Capital | 623.85 | 814 | 624 | 624 | 624 | 624 |
Retained Earnings | 11,244 | 11,319 | 10,576 | 9,868 | 9,143 | 8,573 |
Treasury Stock | -677.95 | -841 | -371 | -371 | -371 | -371 |
Comprehensive Income & Other | 218.67 | 155 | 121 | 111 | 39 | 32 |
Shareholders' Equity | 12,142 | 12,180 | 11,683 | 10,965 | 10,168 | 9,591 |
Total Liabilities & Equity | 14,918 | 15,235 | 14,645 | 13,932 | 12,894 | 12,156 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 245.89 | 247 | 210 | 210 | 260 | 260 |
Net Cash (Debt) | 6,448 | 6,291 | 6,985 | 6,868 | 5,975 | 6,282 |
Net Cash Growth | -4.95% | -9.94% | 1.70% | 14.95% | -4.89% | 6.12% |
Net Cash Per Share | 418.12 | 406.05 | 449.35 | 441.82 | 384.37 | 404.12 |
Filing Date Shares Outstanding | 15.25 | 15.31 | 15.54 | 15.55 | 15.55 | 15.55 |
Total Common Shares Outstanding | 15.25 | 15.31 | 15.54 | 15.55 | 15.55 | 15.55 |
Working Capital | 7,021 | 7,290 | 7,563 | 7,279 | 6,462 | 6,450 |
Book Value Per Share | 796.05 | 795.44 | 751.57 | 705.26 | 653.99 | 616.87 |
Tangible Book Value | 12,127 | 12,164 | 11,661 | 10,935 | 10,137 | 9,550 |
Tangible Book Value Per Share | 795.07 | 794.39 | 750.16 | 703.33 | 652.00 | 614.24 |
Order Backlog | - | 54 | 34 | 42 | 35 | 50 |