T.O. Holdings CO.,LTD. (TYO:9812)
Japan flag Japan · Delayed Price · Currency is JPY
230.00
-1.00 (-0.43%)
Oct 9, 2026, 3:30 PM JST

T.O. Holdings CO.,LTD. Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
23,54323,54324,18825,60526,49427,702
Revenue Growth
-2.67%-2.67%-5.53%-3.36%-4.36%-10.23%
Gross Profit
5,6195,6195,7666,0856,5346,596
Operating Income
207207222306203164
Net Income
-52-52-7111-521-28
Earnings Per Share
-8.11-8.11-1.0917.32-81.30-4.37
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Others
566.48566.48431.17461.05541.71490.64
Construction
3,0013,0012,3792,6751,8602,333
Circulation
7,8897,8897,9988,6169,71111,062
Automobile Related
8,9798,9799,8509,7949,4358,424
Wood
3,0723,0723,4173,9564,7944,701
Intersegment Transaction Elimination
-435.83-435.83-386.2-454.24--499.85
Real Estate Rental
471.41471.41498.2556.46633.59644.71
Total
23,54423,54424,18825,60526,97627,702

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
1,3731,3736834741,142766
Total Debt
11,18411,18411,52411,83513,77513,907
Net Cash (Debt)
-9,811-9,811-10,841-11,361-12,633-13,141
Net Cash Growth
------
Net Cash Per Share
-1530.91-1530.91-1691.62-1772.75-1971.23-2050.49

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
1,7981,7981,062734873678
Capital Expenditures
-672-672-483-310-360-370
Free Cash Flow
1,1261,126579424513308
Free Cash Flow Growth
94.47%94.47%36.56%-17.35%66.56%-85.57%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
23.87%23.87%23.84%23.77%24.66%23.81%
Operating Margin
0.88%0.88%0.92%1.20%0.77%0.59%
Pretax Margin
0.28%0.28%0.40%0.74%-1.67%0.01%
Profit Margin
-0.22%-0.22%-0.03%0.43%-1.97%-0.10%
FCF Margin
4.78%4.78%2.39%1.66%1.94%1.11%

Dividends

Fiscal YearCurrentFY 2026FY 2025
Period EndingOct '26 May '26 May '25
Dividend Per Share
0.500-0.500
Dividend Per Share Growth
---
Dividend Yield
0.22%-0.13%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
---21.02--
P/FCF Ratio
1.311.344.175.502.816.55
PS Ratio
0.060.060.100.090.050.07