Senshu Electric Co.,Ltd. (TYO: 9824)
Japan
· Delayed Price · Currency is JPY 5,460.00
-400.00 (-6.83%)
Nov 15, 2024, 3:45 PM JST
Senshu Electric Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | Oct '19 Oct 31, 2019 | 2018 - 2014 |
| Revenue | 131,259 | 124,967 | 113,633 | 92,463 | 74,288 | 83,676 | Upgrade
|
| Revenue Growth (YoY) | 6.76% | 9.97% | 22.90% | 24.47% | -11.22% | 2.00% | Upgrade
|
| Cost of Revenue | 111,010 | 106,287 | 96,539 | 78,542 | 62,210 | 70,453 | Upgrade
|
| Gross Profit | 20,249 | 18,680 | 17,094 | 13,921 | 12,078 | 13,223 | Upgrade
|
| Selling, General & Admin | 10,125 | 9,733 | 9,127 | 8,661 | 8,423 | 8,809 | Upgrade
|
| Operating Expenses | 10,769 | 10,363 | 9,680 | 9,230 | 9,006 | 9,298 | Upgrade
|
| Operating Income | 9,480 | 8,317 | 7,414 | 4,691 | 3,072 | 3,925 | Upgrade
|
| Interest Expense | -4 | -3 | -2 | -1 | - | - | Upgrade
|
| Interest & Investment Income | 118 | 88 | 71 | 54 | 46 | 48 | Upgrade
|
| Currency Exchange Gain (Loss) | 50 | 31 | 64 | 1 | -5 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 256 | 276 | 345 | 218 | 267 | 245 | Upgrade
|
| EBT Excluding Unusual Items | 9,900 | 8,709 | 7,892 | 4,963 | 3,380 | 4,219 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3 | -3 | - | - | 40 | -13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 59 | 59 | - | 40 | - | 8 | Upgrade
|
| Asset Writedown | - | - | -15 | - | - | -194 | Upgrade
|
| Other Unusual Items | 112 | - | - | 104 | - | -1 | Upgrade
|
| Pretax Income | 10,068 | 8,765 | 7,877 | 5,107 | 3,420 | 4,019 | Upgrade
|
| Income Tax Expense | 3,191 | 2,788 | 2,508 | 1,500 | 1,065 | 1,277 | Upgrade
|
| Earnings From Continuing Operations | 6,877 | 5,977 | 5,369 | 3,607 | 2,355 | 2,742 | Upgrade
|
| Minority Interest in Earnings | -34 | -57 | -55 | -24 | -4 | -28 | Upgrade
|
| Net Income | 6,843 | 5,920 | 5,314 | 3,583 | 2,351 | 2,714 | Upgrade
|
| Net Income to Common | 6,843 | 5,920 | 5,314 | 3,583 | 2,351 | 2,714 | Upgrade
|
| Net Income Growth | 13.84% | 11.40% | 48.31% | 52.40% | -13.38% | 14.47% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 19 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 19 | 20 | Upgrade
|
| Shares Change (YoY) | -1.21% | -1.60% | -2.27% | -2.86% | -2.84% | -2.33% | Upgrade
|
| EPS (Basic) | 388.72 | 333.07 | 294.00 | 193.74 | 123.49 | 138.51 | Upgrade
|
| EPS (Diluted) | 388.41 | 332.89 | 294.00 | 193.74 | 123.49 | 138.51 | Upgrade
|
| EPS Growth | 15.22% | 13.23% | 51.75% | 56.89% | -10.85% | 17.20% | Upgrade
|
| Free Cash Flow | - | 3,883 | 5,922 | 9,034 | 4,299 | 1,698 | Upgrade
|
| Free Cash Flow Per Share | - | 218.33 | 327.63 | 488.48 | 225.81 | 86.66 | Upgrade
|
| Dividend Per Share | 125.000 | 110.000 | 70.000 | 45.000 | 35.000 | 30.000 | Upgrade
|
| Dividend Growth | 38.89% | 57.14% | 55.56% | 28.57% | 16.67% | 9.09% | Upgrade
|
| Gross Margin | 15.43% | 14.95% | 15.04% | 15.06% | 16.26% | 15.80% | Upgrade
|
| Operating Margin | 7.22% | 6.66% | 6.52% | 5.07% | 4.14% | 4.69% | Upgrade
|
| Profit Margin | 5.21% | 4.74% | 4.68% | 3.88% | 3.16% | 3.24% | Upgrade
|
| Free Cash Flow Margin | - | 3.11% | 5.21% | 9.77% | 5.79% | 2.03% | Upgrade
|
| EBITDA | 10,163 | 8,949 | 7,978 | 5,263 | 3,664 | 4,473 | Upgrade
|
| EBITDA Margin | 7.74% | 7.16% | 7.02% | 5.69% | 4.93% | 5.35% | Upgrade
|
| D&A For EBITDA | 683 | 632 | 564 | 572 | 592 | 548 | Upgrade
|
| EBIT | 9,480 | 8,317 | 7,414 | 4,691 | 3,072 | 3,925 | Upgrade
|
| EBIT Margin | 7.22% | 6.66% | 6.52% | 5.07% | 4.14% | 4.69% | Upgrade
|
| Effective Tax Rate | 31.69% | 31.81% | 31.84% | 29.37% | 31.14% | 31.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.