Senshu Electric Co.,Ltd. (TYO: 9824)
Japan
· Delayed Price · Currency is JPY 5,130.00
-120.00 (-2.29%)
Dec 18, 2024, 3:45 PM JST
Senshu Electric Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Revenue | 136,153 | 136,153 | 124,967 | 113,633 | 92,463 | 74,288 | Upgrade
|
| Revenue Growth (YoY) | 8.95% | 8.95% | 9.97% | 22.90% | 24.47% | -11.22% | Upgrade
|
| Cost of Revenue | 115,007 | 115,007 | 106,287 | 96,539 | 78,542 | 62,210 | Upgrade
|
| Gross Profit | 21,146 | 21,146 | 18,680 | 17,094 | 13,921 | 12,078 | Upgrade
|
| Selling, General & Admin | 10,206 | 10,206 | 9,733 | 9,127 | 8,661 | 8,423 | Upgrade
|
| Operating Expenses | 10,844 | 10,844 | 10,363 | 9,680 | 9,230 | 9,006 | Upgrade
|
| Operating Income | 10,302 | 10,302 | 8,317 | 7,414 | 4,691 | 3,072 | Upgrade
|
| Interest Expense | -4 | -4 | -3 | -2 | -1 | - | Upgrade
|
| Interest & Investment Income | 127 | 127 | 88 | 71 | 54 | 46 | Upgrade
|
| Currency Exchange Gain (Loss) | 18 | 18 | 31 | 64 | 1 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | 251 | 251 | 276 | 345 | 218 | 267 | Upgrade
|
| EBT Excluding Unusual Items | 10,694 | 10,694 | 8,709 | 7,892 | 4,963 | 3,380 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -3 | - | - | 40 | Upgrade
|
| Gain (Loss) on Sale of Assets | 67 | 67 | 59 | - | 40 | - | Upgrade
|
| Asset Writedown | - | - | - | -15 | - | - | Upgrade
|
| Other Unusual Items | 349 | 349 | - | - | 104 | - | Upgrade
|
| Pretax Income | 11,110 | 11,110 | 8,765 | 7,877 | 5,107 | 3,420 | Upgrade
|
| Income Tax Expense | 3,501 | 3,501 | 2,788 | 2,508 | 1,500 | 1,065 | Upgrade
|
| Earnings From Continuing Operations | 7,609 | 7,609 | 5,977 | 5,369 | 3,607 | 2,355 | Upgrade
|
| Minority Interest in Earnings | -31 | -31 | -57 | -55 | -24 | -4 | Upgrade
|
| Net Income | 7,578 | 7,578 | 5,920 | 5,314 | 3,583 | 2,351 | Upgrade
|
| Net Income to Common | 7,578 | 7,578 | 5,920 | 5,314 | 3,583 | 2,351 | Upgrade
|
| Net Income Growth | 28.01% | 28.01% | 11.40% | 48.31% | 52.40% | -13.38% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 19 | Upgrade
|
| Shares Change (YoY) | -1.34% | -1.34% | -1.60% | -2.27% | -2.86% | -2.84% | Upgrade
|
| EPS (Basic) | 432.12 | 432.12 | 333.07 | 294.00 | 193.74 | 123.49 | Upgrade
|
| EPS (Diluted) | 431.84 | 431.84 | 332.89 | 294.00 | 193.74 | 123.49 | Upgrade
|
| EPS Growth | 29.72% | 29.72% | 13.23% | 51.75% | 56.89% | -10.85% | Upgrade
|
| Free Cash Flow | 6,357 | 6,357 | 3,883 | 5,922 | 9,034 | 4,299 | Upgrade
|
| Free Cash Flow Per Share | 362.28 | 362.28 | 218.33 | 327.63 | 488.48 | 225.81 | Upgrade
|
| Dividend Per Share | 130.000 | 130.000 | 110.000 | 70.000 | 45.000 | 35.000 | Upgrade
|
| Dividend Growth | 18.18% | 18.18% | 57.14% | 55.56% | 28.57% | 16.67% | Upgrade
|
| Gross Margin | 15.53% | 15.53% | 14.95% | 15.04% | 15.06% | 16.26% | Upgrade
|
| Operating Margin | 7.57% | 7.57% | 6.66% | 6.52% | 5.07% | 4.14% | Upgrade
|
| Profit Margin | 5.57% | 5.57% | 4.74% | 4.68% | 3.88% | 3.16% | Upgrade
|
| Free Cash Flow Margin | 4.67% | 4.67% | 3.11% | 5.21% | 9.77% | 5.79% | Upgrade
|
| EBITDA | 10,962 | 10,962 | 8,949 | 7,978 | 5,263 | 3,664 | Upgrade
|
| EBITDA Margin | 8.05% | 8.05% | 7.16% | 7.02% | 5.69% | 4.93% | Upgrade
|
| D&A For EBITDA | 660 | 660 | 632 | 564 | 572 | 592 | Upgrade
|
| EBIT | 10,302 | 10,302 | 8,317 | 7,414 | 4,691 | 3,072 | Upgrade
|
| EBIT Margin | 7.57% | 7.57% | 6.66% | 6.52% | 5.07% | 4.14% | Upgrade
|
| Effective Tax Rate | 31.51% | 31.51% | 31.81% | 31.84% | 29.37% | 31.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.