Lilycolor Co., Ltd. (TYO:9827)
Japan flag Japan · Delayed Price · Currency is JPY
634.00
+3.00 (0.48%)
Aug 26, 2026, 9:13 AM JST

Lilycolor Statistics

Total Valuation

Lilycolor has a market cap or net worth of JPY 7.76 billion. The enterprise value is 8.81 billion.

Market Cap7.76B
Enterprise Value 8.81B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Lilycolor has 12.30 million shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 12.30M
Shares Outstanding 12.30M
Shares Change (YoY) -0.01%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.25%
Owned by Institutions (%) 8.30%
Float 5.37M

Valuation Ratios

The trailing PE ratio is 13.45.

PE Ratio 13.45
Forward PE n/a
PS Ratio 0.23
PB Ratio 1.02
P/TBV Ratio 1.05
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 15.24
EV / Sales 0.26
EV / EBITDA 7.96
EV / EBIT 9.48
EV / FCF n/a

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 0.56.

Current Ratio 1.52
Quick Ratio 0.95
Debt / Equity 0.56
Debt / EBITDA 3.84
Debt / FCF -4.57
Interest Coverage 21.11

Financial Efficiency

Return on equity (ROE) is 7.67% and return on invested capital (ROIC) is 6.83%.

Return on Equity (ROE) 7.67%
Return on Assets (ROA) 2.93%
Return on Invested Capital (ROIC) 6.83%
Return on Capital Employed (ROCE) 10.29%
Weighted Average Cost of Capital (WACC) 3.18%
Revenue Per Employee 62.79M
Profits Per Employee 1.06M
Employee Count545
Asset Turnover 1.73
Inventory Turnover 4.88

Taxes

In the past 12 months, Lilycolor has paid 309.00 million in taxes.

Income Tax 309.00M
Effective Tax Rate 34.84%

Stock Price Statistics

The stock price has decreased by -2.32% in the last 52 weeks. The beta is 0.05, so Lilycolor's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change -2.32%
50-Day Moving Average 618.46
200-Day Moving Average 647.53
Relative Strength Index (RSI) 54.35
Average Volume (20 Days) 16,185

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Lilycolor had revenue of JPY 34.22 billion and earned 578.00 million in profits. Earnings per share was 46.93.

Revenue34.22B
Gross Profit 11.27B
Operating Income 929.00M
Pretax Income 887.00M
Net Income 578.00M
EBITDA 1.11B
EBIT 929.00M
Earnings Per Share (EPS) 46.93
Full Income Statement

Balance Sheet

The company has 3.20 billion in cash and 4.24 billion in debt, with a net cash position of -1.05 billion or -85.22 per share.

Cash & Cash Equivalents 3.20B
Total Debt 4.24B
Net Cash -1.05B
Net Cash Per Share -85.22
Equity (Book Value) 7.58B
Book Value Per Share 615.17
Working Capital 5.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -897.00 million and capital expenditures -31.00 million, giving a free cash flow of -928.00 million.

Operating Cash Flow -897.00M
Capital Expenditures -31.00M
Depreciation & Amortization 177.00M
Net Borrowing 1.08B
Free Cash Flow -928.00M
FCF Per Share -75.46
Full Cash Flow Statement

Margins

Gross margin is 32.94%, with operating and profit margins of 2.71% and 1.69%.

Gross Margin 32.94%
Operating Margin 2.71%
Pretax Margin 2.59%
Profit Margin 1.69%
EBITDA Margin 3.23%
EBIT Margin 2.71%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 36.00, which amounts to a dividend yield of 5.70%.

Dividend Per Share 36.00
Dividend Yield 5.70%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 76.47%
Buyback Yield 0.01%
Shareholder Yield 5.70%
Earnings Yield 7.45%
FCF Yield -11.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Lilycolor has an Altman Z-Score of 2.76 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.76
Piotroski F-Score 5