Trusco Nakayama Corporation (TYO:9830)

Trusco Nakayama Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	47,584	47,594	41,352	43,283	39,400	41,469
Cash & Short-Term Investments	47,584	47,594	41,352	43,283	39,400	41,469
Cash Growth	-5.66%	15.10%	-4.46%	9.86%	-4.99%	28.06%
Receivables	43,366	43,235	40,355	37,142	34,314	31,093
Inventory	78,708	68,178	55,366	50,848	45,292	42,627
Other Current Assets	2,725	2,639	898	735	661	817
Total Current Assets	172,383	161,646	137,971	132,008	119,667	116,006
Property, Plant & Equipment	136,868	135,398	123,171	104,569	97,464	98,194
Long-Term Investments	4,819	3,423	3,024	2,900	3,419	3,279
Other Intangible Assets	7,228	7,105	5,195	4,572	4,381	5,403
Long-Term Deferred Tax Assets	531	786	928	828	275	189
Other Long-Term Assets	1	1	1	1	1	1
Total Assets	321,830	308,359	270,290	244,878	225,207	223,072

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	25,447	26,227	22,121	20,461	18,866	16,526
Accrued Expenses	1,340	580	690	687	12	17
Short-Term Debt	20,000	10,000	10,000	10,000	10,000	17,000
Current Portion of Long-Term Debt	-	15,000	1,500	8,500	10,000	-
Current Income Taxes Payable	5,243	10,753	12,049	7,792	5,605	6,725
Other Current Liabilities	2,246	1,601	2,076	2,295	1,695	2,162
Total Current Liabilities	54,276	64,161	48,436	49,735	46,178	42,430
Long-Term Debt	70,000	55,000	45,000	31,500	25,000	35,000
Pension & Post-Retirement Benefits	151	151	151	151	151	151
Other Long-Term Liabilities	2,845	2,796	2,708	2,777	2,876	2,822
Total Liabilities	127,272	122,108	96,295	84,163	74,205	80,403

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	5,022	5,022	5,022	5,022	5,022	5,022
Additional Paid-In Capital	4,711	4,711	4,711	4,711	4,711	4,711
Retained Earnings	183,151	175,139	163,121	150,298	141,096	132,822
Treasury Stock	-85	-84	-83	-82	-79	-78
Comprehensive Income & Other	1,759	1,463	1,224	766	252	192
Shareholders' Equity	194,558	186,251	173,995	160,715	151,002	142,669
Total Liabilities & Equity	321,830	308,359	270,290	244,878	225,207	223,072

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	90,000	80,000	56,500	50,000	45,000	52,000
Net Cash (Debt)	-42,416	-32,406	-15,148	-6,717	-5,600	-10,531
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-643.26	-491.45	-229.72	-101.86	-84.92	-159.70
Filing Date Shares Outstanding	65.94	65.94	65.94	65.94	65.94	65.94
Total Common Shares Outstanding	65.94	65.94	65.94	65.94	65.94	65.94
Working Capital	118,107	97,485	89,535	82,273	73,489	73,576
Book Value Per Share	2950.53	2824.54	2638.66	2437.25	2289.91	2163.53
Tangible Book Value	187,330	179,146	168,800	156,143	146,621	137,266
Tangible Book Value Per Share	2840.92	2716.79	2559.87	2367.91	2223.47	2081.60

Data Source: S&P Global Market Intelligence Last updated: Oct 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 5, 2026

Data Sources Report a data error