Trusco Nakayama Corporation (TYO:9830)

Trusco Nakayama Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	153,905	154,763	161,294	134,193	180,090	191,039
Market Cap Growth	-5.08%	-4.05%	20.20%	-25.49%	-5.73%	3.39%
Enterprise Value	177,214	168,223	166,700	141,902	193,724	216,274
Last Close Price	2334.00	2312.27	2355.66	1921.32	2525.10	2644.84
PE Ratio	8.88	9.62	13.15	12.63	15.52	23.86
Forward PE	8.89	9.49	12.17	12.42	16.10	21.29
PS Ratio	0.50	0.53	0.60	0.54	0.79	0.90
PB Ratio	0.86	0.89	1.00	0.89	1.26	1.44
P/TBV Ratio	0.89	0.92	1.03	0.92	1.31	1.52
P/FCF Ratio	-	-	44.42	16.05	22.37	27.23
P/OCF Ratio	9.93	11.89	10.90	11.02	11.31	12.68
EV/Sales Ratio	0.57	0.57	0.62	0.58	0.85	1.01
EV/EBITDA Ratio	6.36	6.45	6.77	6.64	9.76	12.28
EV/EBIT Ratio	8.07	8.42	9.06	9.67	15.03	19.63
EV/FCF Ratio	-36.38	-	45.91	16.97	24.06	30.83
Debt / Equity Ratio	0.45	0.33	0.31	0.30	0.36	0.39
Debt / EBITDA Ratio	2.87	2.17	2.03	2.11	2.62	2.95
Debt / FCF Ratio	-	-	13.77	5.38	6.46	7.41
Asset Turnover	1.12	1.15	1.14	1.10	1.06	1.05
Inventory Turnover	4.28	4.39	4.38	4.42	4.30	3.93
Quick Ratio	2.15	1.69	1.62	1.60	1.71	1.57
Current Ratio	3.52	2.85	2.65	2.59	2.73	2.69
Return on Equity (ROE)	10.01%	9.62%	7.87%	7.24%	8.42%	6.15%
Return on Assets (ROA)	4.97%	4.85%	4.89%	4.09%	3.73%	3.40%
Return on Capital (ROIC)	5.68%	5.66%	5.65%	4.69%	4.25%	3.89%
Return on Capital Employed (ROCE)	8.70%	9.00%	9.40%	8.20%	7.10%	6.50%
Earnings Yield	11.26%	10.40%	7.61%	7.92%	6.44%	4.19%
FCF Yield	-3.16%	-4.05%	2.25%	6.23%	4.47%	3.67%
Dividend Yield	2.53%	2.33%	1.97%	2.08%	1.41%	1.15%
Payout Ratio	20.53%	20.26%	24.98%	19.85%	19.31%	28.41%
Buyback Yield / Dilution	0.00%	0.00%	-	-	0.00%	0.00%
Total Shareholder Return	2.51%	2.34%	1.97%	2.08%	1.41%	1.16%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.