Autobacs Seven Co., Ltd. (TYO:9832)
1,603.00
+41.00 (2.62%)
Nov 5, 2026, 3:30 PM JST
Autobacs Seven Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 18,464 | 20,289 | 31,292 | 31,297 | 24,570 | 24,800 |
Cash & Short-Term Investments | 18,464 | 20,289 | 31,292 | 31,297 | 24,570 | 24,800 |
Cash Growth | -6.29% | -35.16% | -0.02% | 27.38% | -0.93% | -36.31% |
Accounts Receivable | 33,439 | 36,682 | 32,593 | 26,233 | 29,711 | 30,058 |
Other Receivables | 23,583 | 28,143 | 27,902 | 26,047 | 27,102 | 25,778 |
Receivables | 57,022 | 65,217 | 60,841 | 52,380 | 56,913 | 56,099 |
Inventory | 37,029 | 29,991 | 27,649 | 22,635 | 23,899 | 21,516 |
Other Current Assets | 11,647 | 6,352 | 7,246 | 5,879 | 5,959 | 5,502 |
Total Current Assets | 124,162 | 121,849 | 127,028 | 112,191 | 111,341 | 107,917 |
Property, Plant & Equipment | 71,722 | 67,331 | 56,757 | 48,252 | 46,757 | 45,268 |
Long-Term Investments | 40,159 | 28,913 | 22,357 | 21,684 | 22,196 | 22,491 |
Goodwill | 8,922 | 8,225 | 8,694 | 1,080 | 1,386 | 2,215 |
Other Intangible Assets | 8,249 | 8,414 | 8,676 | 6,683 | 8,006 | 6,736 |
Long-Term Deferred Tax Assets | - | 5,167 | 4,639 | 5,008 | 4,594 | 5,238 |
Other Long-Term Assets | 1 | 2 | 1 | 1 | 1 | 1 |
Total Assets | 253,215 | 239,901 | 228,170 | 194,948 | 194,327 | 189,910 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 18,648 | 17,351 | 16,157 | 22,050 | 17,629 | 17,702 |
Short-Term Debt | 18,117 | 8,355 | 8,514 | 11 | 1,847 | 1,724 |
Current Portion of Long-Term Debt | - | 100 | - | - | - | - |
Current Portion of Leases | - | 789 | 739 | 740 | 701 | 692 |
Current Income Taxes Payable | 17,037 | 21,742 | 20,796 | 17,309 | 18,472 | 16,467 |
Other Current Liabilities | 15,312 | 13,708 | 12,226 | 8,874 | 10,257 | 10,210 |
Total Current Liabilities | 69,114 | 62,045 | 58,432 | 48,984 | 48,906 | 46,795 |
Long-Term Debt | 31,757 | 30,213 | 26,463 | 6,023 | 6,699 | 4,917 |
Long-Term Leases | - | 1,854 | 2,102 | 2,545 | 2,946 | 3,429 |
Pension & Post-Retirement Benefits | 366 | 301 | 273 | 263 | 348 | 3,252 |
Long-Term Deferred Tax Liabilities | - | 605 | 707 | 225 | 516 | 562 |
Other Long-Term Liabilities | 10,264 | 8,264 | 8,231 | 7,756 | 7,950 | 8,065 |
Total Liabilities | 111,501 | 103,282 | 96,208 | 65,796 | 67,365 | 67,020 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 33,998 | 33,998 | 33,998 | 33,998 | 33,998 | 33,998 |
Additional Paid-In Capital | 34,092 | 34,092 | 34,138 | 34,218 | 34,156 | 34,156 |
Retained Earnings | 74,500 | 69,877 | 66,246 | 63,670 | 61,997 | 59,442 |
Treasury Stock | -5,928 | -5,988 | -6,060 | -6,970 | -6,990 | -7,016 |
Comprehensive Income & Other | 4,634 | 4,268 | 3,485 | 3,929 | 3,461 | 1,968 |
Total Common Equity | 141,296 | 136,247 | 131,807 | 128,845 | 126,622 | 122,548 |
Minority Interest | 418 | 372 | 155 | 307 | 340 | 342 |
Shareholders' Equity | 141,714 | 136,619 | 131,962 | 129,152 | 126,962 | 122,890 |
Total Liabilities & Equity | 253,215 | 239,901 | 228,170 | 194,948 | 194,327 | 189,910 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 49,874 | 41,311 | 37,818 | 9,319 | 12,193 | 10,762 |
Net Cash (Debt) | -31,410 | -21,022 | -6,526 | 21,978 | 12,377 | 14,038 |
Net Cash Growth | - | - | - | 77.57% | -11.83% | -46.57% |
Net Cash Per Share | -399.97 | -267.74 | -83.37 | 281.93 | 158.80 | 178.56 |
Filing Date Shares Outstanding | 78.55 | 78.53 | 78.49 | 77.96 | 77.95 | 77.93 |
Total Common Shares Outstanding | 78.55 | 78.53 | 78.49 | 77.96 | 77.95 | 77.93 |
Working Capital | 55,048 | 59,804 | 68,596 | 63,207 | 62,435 | 61,122 |
Book Value Per Share | 1798.90 | 1735.01 | 1679.28 | 1652.71 | 1624.44 | 1572.47 |
Tangible Book Value | 124,125 | 119,608 | 114,437 | 121,082 | 117,230 | 113,597 |
Tangible Book Value Per Share | 1580.29 | 1523.12 | 1457.98 | 1553.13 | 1503.95 | 1457.61 |