Morito Co., Ltd. (TYO:9837)
Japan flag Japan · Delayed Price · Currency is JPY
1,405.00
-6.00 (-0.43%)
Apr 24, 2025, 3:30 PM JST

Morito Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Feb '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2015 - 2019
Revenue
48,95548,53748,52948,47843,63640,727
Upgrade
Revenue Growth (YoY)
1.00%0.02%0.10%11.10%7.14%-11.44%
Upgrade
Cost of Revenue
34,66834,39935,26435,99132,23630,153
Upgrade
Gross Profit
14,28714,13813,26512,48711,40010,574
Upgrade
Selling, General & Admin
10,95910,76610,2989,8249,2309,167
Upgrade
Operating Expenses
11,46611,27110,81310,3879,8039,754
Upgrade
Operating Income
2,8212,8672,4522,1001,597820
Upgrade
Interest Expense
-19.17-17-12-13-10-14
Upgrade
Interest & Investment Income
130.45129117949593
Upgrade
Earnings From Equity Investments
38.942852736537
Upgrade
Currency Exchange Gain (Loss)
-1.63-37-11-34-60
Upgrade
Other Non Operating Income (Expenses)
53.43331177712052
Upgrade
EBT Excluding Unusual Items
3,0233,0032,7262,3421,833928
Upgrade
Gain (Loss) on Sale of Investments
935.591,010476164378-1
Upgrade
Gain (Loss) on Sale of Assets
0.27-121123--18
Upgrade
Asset Writedown
-77.29-77-33-15-46-45
Upgrade
Other Unusual Items
-54.8-5612-44-58
Upgrade
Pretax Income
3,8973,8793,1912,6162,121806
Upgrade
Income Tax Expense
1,2881,307974942714336
Upgrade
Net Income
2,6092,5722,2171,6741,407470
Upgrade
Net Income to Common
2,6092,5722,2171,6741,407470
Upgrade
Net Income Growth
15.17%16.01%32.44%18.98%199.36%-66.48%
Upgrade
Shares Outstanding (Basic)
262627272727
Upgrade
Shares Outstanding (Diluted)
262627272727
Upgrade
Shares Change (YoY)
-1.40%-1.14%-0.42%-1.72%-0.03%-0.13%
Upgrade
EPS (Basic)
98.8497.1283.0162.2351.4017.17
Upgrade
EPS (Diluted)
98.8497.1282.8062.2351.4017.17
Upgrade
EPS Growth
16.72%17.29%33.06%21.06%199.44%-66.43%
Upgrade
Free Cash Flow
-4,1003,9083331,8602,211
Upgrade
Free Cash Flow Per Share
-154.82145.8912.3867.9580.75
Upgrade
Dividend Per Share
63.00063.00055.00032.00026.00018.000
Upgrade
Dividend Growth
14.54%14.54%71.88%23.08%44.44%-30.77%
Upgrade
Gross Margin
29.18%29.13%27.33%25.76%26.13%25.96%
Upgrade
Operating Margin
5.76%5.91%5.05%4.33%3.66%2.01%
Upgrade
Profit Margin
5.33%5.30%4.57%3.45%3.22%1.15%
Upgrade
Free Cash Flow Margin
-8.45%8.05%0.69%4.26%5.43%
Upgrade
EBITDA
-4,1303,7413,3512,7712,019
Upgrade
EBITDA Margin
-8.51%7.71%6.91%6.35%4.96%
Upgrade
D&A For EBITDA
1,2571,2631,2891,2511,1741,199
Upgrade
EBIT
2,8212,8672,4522,1001,597820
Upgrade
EBIT Margin
5.76%5.91%5.05%4.33%3.66%2.01%
Upgrade
Effective Tax Rate
33.06%33.69%30.52%36.01%33.66%41.69%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.