Arclands Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 20, 2021
Cash & Equivalents	19,351	18,053	18,323	23,827	30,362	25,613
Cash & Short-Term Investments	19,351	18,053	18,323	23,827	30,362	25,613
Cash Growth	20.79%	-1.47%	-23.10%	-21.52%	18.54%	27.26%
Receivables	15,228	10,875	9,531	9,534	8,655	9,754
Inventory	58,172	52,763	52,853	53,940	50,537	55,063
Other Current Assets	6,992	5,546	4,734	5,410	7,438	6,019
Total Current Assets	99,743	87,237	85,441	92,711	96,992	96,449
Property, Plant & Equipment	178,106	185,189	194,618	197,999	201,292	181,551
Long-Term Investments	3,143	28,927	35,699	34,585	34,290	33,296
Goodwill	20,701	16,096	17,308	18,843	20,452	23,538
Other Intangible Assets	14,769	14,725	15,135	15,335	16,426	16,037
Long-Term Deferred Tax Assets	-	773	761	632	437	443
Other Long-Term Assets	31,168	2	1	1	1	2
Total Assets	347,630	334,645	350,721	361,925	371,769	353,379
Accounts Payable	49,628	42,504	30,834	34,823	44,699	42,490
Accrued Expenses	3,333	7,719	6,989	7,578	6,097	7,085
Short-Term Debt	38,444	28,800	34,000	40,100	56,100	104,530
Current Portion of Long-Term Debt	9,996	26,104	10,068	12,009	27,000	9,115
Current Portion of Leases	1,791	1,708	1,649	1,903	1,881	1,853
Current Income Taxes Payable	4,847	7,396	8,526	7,207	7,039	11,276
Other Current Liabilities	15,846	6,260	4,842	5,083	4,245	3,186
Total Current Liabilities	125,013	120,491	96,908	108,703	147,061	179,535
Long-Term Debt	47,027	42,014	84,981	79,600	58,609	27,710
Long-Term Leases	22,526	22,980	23,665	28,169	29,711	30,991
Pension & Post-Retirement Benefits	438	427	471	690	661	693
Long-Term Deferred Tax Liabilities	-	5,806	7,662	8,444	8,704	6,562
Other Long-Term Liabilities	25,410	21,462	20,225	19,749	19,621	16,841
Total Liabilities	220,414	213,180	233,912	245,355	264,367	262,332
Common Stock	6,462	6,462	6,462	6,462	6,462	6,462
Additional Paid-In Capital	11,605	11,312	11,312	6,274	6,274	6,276
Retained Earnings	110,815	106,285	98,518	91,022	83,139	68,166
Treasury Stock	-2,570	-3,276	-3,258	-641	-641	-641
Comprehensive Income & Other	259	75	3,241	1,983	1,575	1,054
Total Common Equity	126,571	120,858	116,275	105,100	96,809	81,317
Minority Interest	645	607	534	11,470	10,593	9,730
Shareholders' Equity	127,216	121,465	116,809	116,570	107,402	91,047
Total Liabilities & Equity	347,630	334,645	350,721	361,925	371,769	353,379
Total Debt	119,784	121,606	154,363	161,781	173,301	174,199
Net Cash (Debt)	-100,433	-103,553	-136,040	-137,954	-142,939	-148,586
Net Cash Per Share	-1598.66	-1662.17	-2641.40	-3401.48	-3524.40	-3663.63
Filing Date Shares Outstanding	62.82	62.3	62.31	40.56	40.56	40.56
Total Common Shares Outstanding	62.82	62.3	62.31	40.56	40.56	40.56
Working Capital	-25,270	-33,254	-11,467	-15,992	-50,069	-83,086
Book Value Per Share	2014.71	1939.97	1866.11	2591.38	2386.95	2004.97
Tangible Book Value	91,101	90,037	83,832	70,922	59,931	41,742
Tangible Book Value Per Share	1450.11	1445.24	1345.43	1748.67	1477.68	1029.20

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.