Kyodo Paper Holdings (TYO:9849)

Kyodo Paper Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	16,844	16,888	16,725	17,023	14,085	13,224
Revenue Growth (YoY)	1.68%	0.97%	-1.75%	20.86%	6.51%	-16.03%
Cost of Revenue	14,857	14,884	14,545	14,788	12,341	11,566
Gross Profit	1,987	2,004	2,180	2,235	1,744	1,658
Selling, General & Admin	1,922	1,943	2,014	2,012	1,682	1,607
Operating Expenses	1,994	2,014	2,085	2,081	1,737	1,654
Operating Income	-7	-10	95	154	7	4
Interest & Investment Income	24	24	21	20	18	20
Other Non Operating Income (Expenses)	4	13	3	10	-13	-8
EBT Excluding Unusual Items	21	27	119	184	12	16
Gain (Loss) on Sale of Investments	10	63	-	-	188	43
Gain (Loss) on Sale of Assets	18	-	-	1	-	38
Asset Writedown	-1	-1	-5	-9	-10	-
Other Unusual Items	-1	-23	-1	-	-	1
Pretax Income	47	66	113	176	190	98
Income Tax Expense	33	38	55	75	19	59
Net Income	14	28	58	101	171	39
Net Income to Common	14	28	58	101	171	39
Net Income Growth	40.00%	-51.72%	-42.57%	-40.94%	338.46%	-62.14%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-0.00%	0.34%	0.62%	-0.00%	-0.00%	0.32%
EPS (Basic)	20.71	41.42	86.09	150.84	255.39	58.25
EPS (Diluted)	20.71	41.42	86.09	150.84	255.39	58.25
EPS Growth	40.00%	-51.89%	-42.93%	-40.94%	338.47%	-62.26%
Free Cash Flow	-180	-282	305	158	-357	35
Free Cash Flow Per Share	-266.28	-417.17	452.72	235.97	-533.17	52.27
Dividend Per Share	50.000	50.000	50.000	50.000	50.000	50.000
Gross Margin	11.80%	11.87%	13.03%	13.13%	12.38%	12.54%
Operating Margin	-0.04%	-0.06%	0.57%	0.91%	0.05%	0.03%
Profit Margin	0.08%	0.17%	0.35%	0.59%	1.21%	0.29%
Free Cash Flow Margin	-1.07%	-1.67%	1.82%	0.93%	-2.54%	0.27%
EBITDA	110	106	211	267	103	112
EBITDA Margin	0.65%	0.63%	1.26%	1.57%	0.73%	0.85%
D&A For EBITDA	117	116	116	113	96	108
EBIT	-7	-10	95	154	7	4
EBIT Margin	-0.04%	-0.06%	0.57%	0.91%	0.05%	0.03%
Effective Tax Rate	70.21%	57.58%	48.67%	42.61%	10.00%	60.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.