Ginza Renoir Co., Ltd. (TYO:9853)
Japan · Delayed Price · Currency is JPY 951.00
-3.00 (-0.31%)
Jan 23, 2026, 3:16 PM JST
Ginza Renoir Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,074 | 7,799 | 7,351 | 6,124 | 4,557 | 4,173 | Upgrade | |
Revenue Growth (YoY) | 6.19% | 6.09% | 20.04% | 34.39% | 9.20% | -48.13% | Upgrade |
Cost of Revenue | 1,540 | 1,504 | 1,406 | 990 | 613 | 513 | Upgrade |
Gross Profit | 6,534 | 6,295 | 5,945 | 5,134 | 3,944 | 3,660 | Upgrade |
Selling, General & Admin | 6,337 | 6,195 | 5,912 | 5,532 | 5,165 | 5,605 | Upgrade |
Other Operating Expenses | 18 | 18 | 17 | 16 | 17 | 16 | Upgrade |
Operating Expenses | 6,355 | 6,213 | 5,929 | 5,548 | 5,182 | 5,621 | Upgrade |
Operating Income | 179 | 82 | 16 | -414 | -1,238 | -1,961 | Upgrade |
Interest Expense | -23 | -19 | -15 | -16 | -15 | -6 | Upgrade |
Interest & Investment Income | 2 | 1 | 1 | 1 | 4 | 7 | Upgrade |
Other Non Operating Income (Expenses) | 68 | 63 | 67 | 239 | 1,167 | 32 | Upgrade |
EBT Excluding Unusual Items | 226 | 127 | 69 | -190 | -82 | -1,928 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 35 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 579 | - | Upgrade |
Asset Writedown | -155 | -155 | -155 | -152 | -143 | -496 | Upgrade |
Other Unusual Items | - | - | 15 | 46 | 20 | 117 | Upgrade |
Pretax Income | 71 | -28 | -71 | -296 | 409 | -2,307 | Upgrade |
Income Tax Expense | 44 | 44 | -15 | -5 | 59 | 61 | Upgrade |
Earnings From Continuing Operations | 27 | -72 | -56 | -291 | 350 | -2,368 | Upgrade |
Minority Interest in Earnings | -3 | -4 | -3 | -2 | -3 | - | Upgrade |
Net Income | 24 | -76 | -59 | -293 | 347 | -2,368 | Upgrade |
Net Income to Common | 24 | -76 | -59 | -293 | 347 | -2,368 | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | -0.07% | Upgrade |
EPS (Basic) | 3.93 | -12.44 | -9.66 | -47.97 | 56.81 | -387.66 | Upgrade |
EPS (Diluted) | 3.93 | -12.44 | -9.66 | -47.97 | 56.81 | -387.66 | Upgrade |
Free Cash Flow | 287 | 54 | -93 | -343 | 82 | -2,053 | Upgrade |
Free Cash Flow Per Share | 46.98 | 8.84 | -15.22 | -56.15 | 13.42 | -336.09 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | - | Upgrade |
Gross Margin | 80.93% | 80.72% | 80.87% | 83.83% | 86.55% | 87.71% | Upgrade |
Operating Margin | 2.22% | 1.05% | 0.22% | -6.76% | -27.17% | -46.99% | Upgrade |
Profit Margin | 0.30% | -0.97% | -0.80% | -4.78% | 7.61% | -56.75% | Upgrade |
Free Cash Flow Margin | 3.55% | 0.69% | -1.26% | -5.60% | 1.80% | -49.20% | Upgrade |
EBITDA | 399 | 306 | 227 | -212 | -1,045 | -1,776 | Upgrade |
EBITDA Margin | 4.94% | 3.92% | 3.09% | -3.46% | -22.93% | -42.56% | Upgrade |
D&A For EBITDA | 220 | 224 | 211 | 202 | 193 | 185 | Upgrade |
EBIT | 179 | 82 | 16 | -414 | -1,238 | -1,961 | Upgrade |
EBIT Margin | 2.22% | 1.05% | 0.22% | -6.76% | -27.17% | -46.99% | Upgrade |
Effective Tax Rate | 61.97% | - | - | - | 14.42% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.