Yoshinoya Holdings Co., Ltd. (TYO: 9861)
Japan
· Delayed Price · Currency is JPY 3,079.00
-29.00 (-0.93%)
Nov 1, 2024, 3:15 PM JST
Yoshinoya Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 195,131 | 187,472 | 168,099 | 153,601 | 170,348 | 216,201 | Upgrade
|
| Revenue Growth (YoY) | 9.66% | 11.52% | 9.44% | -9.83% | -21.21% | 6.83% | Upgrade
|
| Cost of Revenue | 69,045 | 66,361 | 59,772 | 51,812 | 63,286 | 76,252 | Upgrade
|
| Gross Profit | 126,086 | 121,111 | 108,327 | 101,789 | 107,062 | 139,949 | Upgrade
|
| Selling, General & Admin | 111,852 | 106,605 | 98,590 | 92,755 | 105,112 | 128,005 | Upgrade
|
| Other Operating Expenses | 38 | 38 | -70 | 97 | -22 | -6 | Upgrade
|
| Operating Expenses | 118,384 | 113,137 | 104,891 | 99,424 | 112,397 | 136,023 | Upgrade
|
| Operating Income | 7,702 | 7,974 | 3,436 | 2,365 | -5,335 | 3,926 | Upgrade
|
| Interest Expense | -326 | -338 | -411 | -478 | -525 | -540 | Upgrade
|
| Interest & Investment Income | 225 | 226 | 174 | 88 | 85 | 147 | Upgrade
|
| Earnings From Equity Investments | 35 | 28 | -163 | -109 | -119 | -1,001 | Upgrade
|
| Currency Exchange Gain (Loss) | 40 | 191 | - | - | -81 | -60 | Upgrade
|
| Other Non Operating Income (Expenses) | 548 | 523 | 5,704 | 13,775 | 4,010 | 897 | Upgrade
|
| EBT Excluding Unusual Items | 8,224 | 8,604 | 8,740 | 15,641 | -1,965 | 3,369 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,584 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 224 | 407 | 289 | 21 | 37 | 188 | Upgrade
|
| Asset Writedown | -1,215 | -1,169 | -1,537 | -2,840 | -4,528 | -2,479 | Upgrade
|
| Other Unusual Items | 337 | 416 | -101 | 511 | -1,265 | -47 | Upgrade
|
| Pretax Income | 7,570 | 8,258 | 8,975 | 13,333 | -7,721 | 1,031 | Upgrade
|
| Income Tax Expense | 2,511 | 2,598 | 1,930 | 5,164 | -133 | 310 | Upgrade
|
| Earnings From Continuing Operations | 5,059 | 5,660 | 7,045 | 8,169 | -7,588 | 721 | Upgrade
|
| Minority Interest in Earnings | -121 | -56 | 189 | -53 | 85 | -8 | Upgrade
|
| Net Income | 4,938 | 5,604 | 7,234 | 8,116 | -7,503 | 713 | Upgrade
|
| Net Income to Common | 4,938 | 5,604 | 7,234 | 8,116 | -7,503 | 713 | Upgrade
|
| Net Income Growth | -8.86% | -22.53% | -10.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | Upgrade
|
| EPS (Basic) | 76.32 | 86.63 | 111.85 | 125.52 | -116.09 | 11.04 | Upgrade
|
| EPS (Diluted) | 76.32 | 86.63 | 111.85 | 125.52 | -116.09 | 11.04 | Upgrade
|
| EPS Growth | -8.88% | -22.55% | -10.89% | - | - | - | Upgrade
|
| Free Cash Flow | 2,879 | 10,700 | 1,173 | 20,475 | -1,596 | 6,291 | Upgrade
|
| Free Cash Flow Per Share | 44.50 | 165.40 | 18.14 | 316.66 | -24.69 | 97.38 | Upgrade
|
| Dividend Per Share | 20.000 | 18.000 | 10.000 | 10.000 | - | 20.000 | Upgrade
|
| Dividend Growth | 53.85% | 80.00% | 0% | - | - | 0% | Upgrade
|
| Gross Margin | 64.62% | 64.60% | 64.44% | 66.27% | 62.85% | 64.73% | Upgrade
|
| Operating Margin | 3.95% | 4.25% | 2.04% | 1.54% | -3.13% | 1.82% | Upgrade
|
| Profit Margin | 2.53% | 2.99% | 4.30% | 5.28% | -4.40% | 0.33% | Upgrade
|
| Free Cash Flow Margin | 1.48% | 5.71% | 0.70% | 13.33% | -0.94% | 2.91% | Upgrade
|
| EBITDA | 14,274 | 14,349 | 9,770 | 8,913 | 2,103 | 11,879 | Upgrade
|
| EBITDA Margin | 7.32% | 7.65% | 5.81% | 5.80% | 1.23% | 5.49% | Upgrade
|
| D&A For EBITDA | 6,572 | 6,375 | 6,334 | 6,548 | 7,438 | 7,953 | Upgrade
|
| EBIT | 7,702 | 7,974 | 3,436 | 2,365 | -5,335 | 3,926 | Upgrade
|
| EBIT Margin | 3.95% | 4.25% | 2.04% | 1.54% | -3.13% | 1.82% | Upgrade
|
| Effective Tax Rate | 33.17% | 31.46% | 21.50% | 38.73% | - | 30.07% | Upgrade
|
| Advertising Expenses | - | 4,273 | 3,893 | 4,575 | 4,684 | 5,235 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.