Yoshinoya Holdings Co., Ltd. (TYO:9861)
Japan flag Japan · Delayed Price · Currency is JPY
3,025.00
-88.00 (-2.83%)
Mar 12, 2025, 3:30 PM JST

Yoshinoya Holdings Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Nov '24 Feb '24 Feb '23 Feb '22 Feb '21 Feb '20 2019 - 2015
Revenue
200,331187,472168,099153,601170,348216,201
Upgrade
Revenue Growth (YoY)
9.92%11.52%9.44%-9.83%-21.21%6.83%
Upgrade
Cost of Revenue
71,43366,36159,77251,81263,28676,252
Upgrade
Gross Profit
128,898121,111108,327101,789107,062139,949
Upgrade
Selling, General & Admin
114,818106,60598,59092,755105,112128,005
Upgrade
Other Operating Expenses
3838-7097-22-6
Upgrade
Operating Expenses
121,350113,137104,89199,424112,397136,023
Upgrade
Operating Income
7,5487,9743,4362,365-5,3353,926
Upgrade
Interest Expense
-323-338-411-478-525-540
Upgrade
Interest & Investment Income
2042261748885147
Upgrade
Earnings From Equity Investments
17928-163-109-119-1,001
Upgrade
Currency Exchange Gain (Loss)
92191---81-60
Upgrade
Other Non Operating Income (Expenses)
5885235,70413,7754,010897
Upgrade
EBT Excluding Unusual Items
8,2888,6048,74015,641-1,9653,369
Upgrade
Gain (Loss) on Sale of Investments
28-1,584---
Upgrade
Gain (Loss) on Sale of Assets
144072892137188
Upgrade
Asset Writedown
-1,322-1,169-1,537-2,840-4,528-2,479
Upgrade
Other Unusual Items
279416-101511-1,265-47
Upgrade
Pretax Income
7,2878,2588,97513,333-7,7211,031
Upgrade
Income Tax Expense
2,5692,5981,9305,164-133310
Upgrade
Earnings From Continuing Operations
4,7185,6607,0458,169-7,588721
Upgrade
Minority Interest in Earnings
-121-56189-5385-8
Upgrade
Net Income
4,5975,6047,2348,116-7,503713
Upgrade
Net Income to Common
4,5975,6047,2348,116-7,503713
Upgrade
Net Income Growth
-20.69%-22.53%-10.87%---
Upgrade
Shares Outstanding (Basic)
656565656565
Upgrade
Shares Outstanding (Diluted)
656565656565
Upgrade
Shares Change (YoY)
0.02%0.03%0.03%0.04%0.05%0.05%
Upgrade
EPS (Basic)
71.0586.63111.85125.52-116.0911.04
Upgrade
EPS (Diluted)
71.0586.63111.85125.52-116.0911.04
Upgrade
EPS Growth
-20.71%-22.55%-10.89%---
Upgrade
Free Cash Flow
-10,7001,17320,475-1,5966,291
Upgrade
Free Cash Flow Per Share
-165.4018.14316.66-24.6997.38
Upgrade
Dividend Per Share
10.00018.00010.00010.000-20.000
Upgrade
Dividend Growth
-23.08%80.00%0%--0%
Upgrade
Gross Margin
64.34%64.60%64.44%66.27%62.85%64.73%
Upgrade
Operating Margin
3.77%4.25%2.04%1.54%-3.13%1.82%
Upgrade
Profit Margin
2.29%2.99%4.30%5.28%-4.40%0.33%
Upgrade
Free Cash Flow Margin
-5.71%0.70%13.33%-0.94%2.91%
Upgrade
EBITDA
13,95414,3499,7708,9132,10311,879
Upgrade
EBITDA Margin
6.97%7.65%5.81%5.80%1.23%5.49%
Upgrade
D&A For EBITDA
6,4066,3756,3346,5487,4387,953
Upgrade
EBIT
7,5487,9743,4362,365-5,3353,926
Upgrade
EBIT Margin
3.77%4.25%2.04%1.54%-3.13%1.82%
Upgrade
Effective Tax Rate
35.25%31.46%21.50%38.73%-30.07%
Upgrade
Advertising Expenses
-4,2733,8934,5754,6845,235
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.