Yoshinoya Holdings Co., Ltd. (TYO:9861)
Japan flag Japan · Delayed Price · Currency is JPY
3,779.00
+5.00 (0.13%)
Aug 14, 2026, 3:30 PM JST

Yoshinoya Holdings Statistics

Total Valuation

TYO:9861 has a market cap or net worth of JPY 244.60 billion. The enterprise value is 252.00 billion.

Market Cap244.60B
Enterprise Value 252.00B

Important Dates

The next confirmed earnings date is Thursday, October 8, 2026.

Earnings Date Oct 8, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

TYO:9861 has 64.73 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 64.73M
Shares Outstanding 64.73M
Shares Change (YoY) +0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 21.80%
Float 63.06M

Valuation Ratios

The trailing PE ratio is 42.64 and the forward PE ratio is 41.73.

PE Ratio 42.64
Forward PE 41.73
PS Ratio 1.05
PB Ratio 3.49
P/TBV Ratio 3.74
P/FCF Ratio 52.91
P/OCF Ratio 16.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.15, with an EV/FCF ratio of 54.51.

EV / Earnings 43.93
EV / Sales 1.09
EV / EBITDA 14.15
EV / EBIT 25.78
EV / FCF 54.51

Financial Position

The company has a current ratio of 1.15, with a Debt / Equity ratio of 0.45.

Current Ratio 1.15
Quick Ratio 0.79
Debt / Equity 0.45
Debt / EBITDA 1.79
Debt / FCF 6.84
Interest Coverage 25.62

Financial Efficiency

Return on equity (ROE) is 8.60% and return on invested capital (ROIC) is 7.57%.

Return on Equity (ROE) 8.60%
Return on Assets (ROA) 4.79%
Return on Invested Capital (ROIC) 7.57%
Return on Capital Employed (ROCE) 10.69%
Weighted Average Cost of Capital (WACC) 3.06%
Revenue Per Employee 69.09M
Profits Per Employee 1.71M
Employee Count3,361
Asset Turnover 1.85
Inventory Turnover 9.16

Taxes

In the past 12 months, TYO:9861 has paid 3.87 billion in taxes.

Income Tax 3.87B
Effective Tax Rate 40.05%

Stock Price Statistics

The stock price has increased by +10.76% in the last 52 weeks. The beta is -0.16, so TYO:9861's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change +10.76%
50-Day Moving Average 3,401.86
200-Day Moving Average 3,206.84
Relative Strength Index (RSI) 60.63
Average Volume (20 Days) 604,730

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9861 had revenue of JPY 232.22 billion and earned 5.74 billion in profits. Earnings per share was 88.64.

Revenue232.22B
Gross Profit 143.94B
Operating Income 9.63B
Pretax Income 9.67B
Net Income 5.74B
EBITDA 17.66B
EBIT 9.63B
Earnings Per Share (EPS) 88.64
Full Income Statement

Balance Sheet

The company has 24.93 billion in cash and 31.61 billion in debt, with a net cash position of -6.68 billion or -103.20 per share.

Cash & Cash Equivalents 24.93B
Total Debt 31.61B
Net Cash -6.68B
Net Cash Per Share -103.20
Equity (Book Value) 70.12B
Book Value Per Share 1,072.27
Working Capital 6.30B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.70 billion and capital expenditures -10.08 billion, giving a free cash flow of 4.62 billion.

Operating Cash Flow 14.70B
Capital Expenditures -10.08B
Depreciation & Amortization 8.03B
Net Borrowing -404.00M
Free Cash Flow 4.62B
FCF Per Share 71.42
Full Cash Flow Statement

Margins

Gross margin is 61.99%, with operating and profit margins of 4.15% and 2.47%.

Gross Margin 61.99%
Operating Margin 4.15%
Pretax Margin 4.16%
Profit Margin 2.47%
EBITDA Margin 7.61%
EBIT Margin 4.15%
FCF Margin 2.05%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 0.58%.

Dividend Per Share 22.00
Dividend Yield 0.58%
Dividend Growth (YoY) 4.76%
Years of Dividend Growth 4
Payout Ratio n/a
Buyback Yield -0.02%
Shareholder Yield 0.56%
Earnings Yield 2.35%
FCF Yield 1.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2013. It was a forward split with a ratio of 100.

Last Split Date Aug 28, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:9861 has an Altman Z-Score of 4.56 and a Piotroski F-Score of 6.

Altman Z-Score 4.56
Piotroski F-Score 6