Yoshinoya Holdings Co., Ltd. (TYO:9861)
Japan flag Japan · Delayed Price · Currency is JPY
3,408.00
+11.00 (0.32%)
Apr 14, 2026, 3:30 PM JST

Yoshinoya Holdings Statistics

Total Valuation

TYO:9861 has a market cap or net worth of JPY 220.59 billion. The enterprise value is 228.49 billion.

Market Cap220.59B
Enterprise Value 228.49B

Important Dates

The last earnings date was Thursday, April 9, 2026.

Earnings Date Apr 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:9861 has 64.73 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 64.73M
Shares Outstanding 64.73M
Shares Change (YoY) +0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 20.57%
Float 63.06M

Valuation Ratios

The trailing PE ratio is 47.28 and the forward PE ratio is 45.02.

PE Ratio 47.28
Forward PE 45.02
PS Ratio 0.98
PB Ratio 3.21
P/TBV Ratio 3.43
P/FCF Ratio 47.72
P/OCF Ratio 15.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.45, with an EV/FCF ratio of 49.42.

EV / Earnings 48.98
EV / Sales 1.01
EV / EBITDA 14.45
EV / EBIT 28.57
EV / FCF 49.42

Financial Position

The company has a current ratio of 1.16, with a Debt / Equity ratio of 0.42.

Current Ratio 1.16
Quick Ratio 0.78
Debt / Equity 0.42
Debt / EBITDA 1.84
Debt / FCF 6.23
Interest Coverage 21.15

Financial Efficiency

Return on equity (ROE) is 7.10% and return on invested capital (ROIC) is 6.18%.

Return on Equity (ROE) 7.10%
Return on Assets (ROA) 4.03%
Return on Invested Capital (ROIC) 6.18%
Return on Capital Employed (ROCE) 8.86%
Weighted Average Cost of Capital (WACC) 2.90%
Revenue Per Employee 69.52M
Profits Per Employee 1.44M
Employee Count3,246
Asset Turnover 1.85
Inventory Turnover 10.62

Taxes

In the past 12 months, TYO:9861 has paid 3.20 billion in taxes.

Income Tax 3.20B
Effective Tax Rate 40.26%

Stock Price Statistics

The stock price has increased by +9.93% in the last 52 weeks. The beta is -0.19, so TYO:9861's price volatility has been lower than the market average.

Beta (5Y) -0.19
52-Week Price Change +9.93%
50-Day Moving Average 3,196.86
200-Day Moving Average 3,157.26
Relative Strength Index (RSI) 61.15
Average Volume (20 Days) 423,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9861 had revenue of JPY 225.67 billion and earned 4.67 billion in profits. Earnings per share was 72.08.

Revenue225.67B
Gross Profit 139.98B
Operating Income 7.87B
Pretax Income 7.94B
Net Income 4.67B
EBITDA 15.68B
EBIT 7.87B
Earnings Per Share (EPS) 72.08
Full Income Statement

Balance Sheet

The company has 21.64 billion in cash and 28.82 billion in debt, with a net cash position of -7.18 billion or -110.93 per share.

Cash & Cash Equivalents 21.64B
Total Debt 28.82B
Net Cash -7.18B
Net Cash Per Share -110.93
Equity (Book Value) 68.71B
Book Value Per Share 1,050.45
Working Capital 5.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.70 billion and capital expenditures -10.08 billion, giving a free cash flow of 4.62 billion.

Operating Cash Flow 14.70B
Capital Expenditures -10.08B
Depreciation & Amortization 7.82B
Net Borrowing -2.05B
Free Cash Flow 4.62B
FCF Per Share 71.42
Full Cash Flow Statement

Margins

Gross margin is 62.03%, with operating and profit margins of 3.49% and 2.07%.

Gross Margin 62.03%
Operating Margin 3.49%
Pretax Margin 3.52%
Profit Margin 2.07%
EBITDA Margin 6.95%
EBIT Margin 3.49%
FCF Margin 2.05%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 0.65%.

Dividend Per Share 22.00
Dividend Yield 0.65%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 4
Payout Ratio 29.05%
Buyback Yield -0.02%
Shareholder Yield 0.62%
Earnings Yield 2.11%
FCF Yield 2.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2013. It was a forward split with a ratio of 100.

Last Split Date Aug 28, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:9861 has an Altman Z-Score of 4.76 and a Piotroski F-Score of 7.

Altman Z-Score 4.76
Piotroski F-Score 7