Yoshinoya Holdings Co., Ltd. (TYO:9861)
Japan flag Japan · Delayed Price · Currency is JPY
3,091.00
-23.00 (-0.74%)
Jun 17, 2025, 3:30 PM JST

Yoshinoya Holdings Statistics

Total Valuation

TYO:9861 has a market cap or net worth of JPY 201.51 billion. The enterprise value is 209.85 billion.

Market Cap 201.51B
Enterprise Value 209.85B

Important Dates

The next estimated earnings date is Tuesday, July 8, 2025.

Earnings Date Jul 8, 2025
Ex-Dividend Date Feb 27, 2025

Share Statistics

TYO:9861 has 64.71 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 64.71M
Shares Outstanding 64.71M
Shares Change (YoY) +0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.10%
Owned by Institutions (%) 21.23%
Float 61.58M

Valuation Ratios

The trailing PE ratio is 52.98 and the forward PE ratio is 47.98.

PE Ratio 52.98
Forward PE 47.98
PS Ratio 0.98
PB Ratio 3.11
P/TBV Ratio 3.33
P/FCF Ratio n/a
P/OCF Ratio 15.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.52, with an EV/FCF ratio of -5,118.32.

EV / Earnings 55.18
EV / Sales 1.02
EV / EBITDA 14.52
EV / EBIT 27.97
EV / FCF -5,118.32

Financial Position

The company has a current ratio of 1.10, with a Debt / Equity ratio of 0.44.

Current Ratio 1.10
Quick Ratio 0.75
Debt / Equity 0.44
Debt / EBITDA 1.98
Debt / FCF -689.73
Interest Coverage 22.83

Financial Efficiency

Return on equity (ROE) is 6.26% and return on invested capital (ROIC) is 5.00%.

Return on Equity (ROE) 6.26%
Return on Assets (ROA) 3.94%
Return on Invested Capital (ROIC) 5.00%
Return on Capital Employed (ROCE) 8.67%
Revenue Per Employee 63.15M
Profits Per Employee 1.17M
Employee Count 3,246
Asset Turnover 1.77
Inventory Turnover 10.03

Taxes

In the past 12 months, TYO:9861 has paid 2.43 billion in taxes.

Income Tax 2.43B
Effective Tax Rate 38.21%

Stock Price Statistics

The stock price has increased by +1.57% in the last 52 weeks. The beta is -0.07, so TYO:9861's price volatility has been lower than the market average.

Beta (5Y) -0.07
52-Week Price Change +1.57%
50-Day Moving Average 3,165.30
200-Day Moving Average 3,097.53
Relative Strength Index (RSI) 40.77
Average Volume (20 Days) 209,295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9861 had revenue of JPY 204.98 billion and earned 3.80 billion in profits. Earnings per share was 58.77.

Revenue 204.98B
Gross Profit 131.15B
Operating Income 7.31B
Pretax Income 6.36B
Net Income 3.80B
EBITDA 14.26B
EBIT 7.31B
Earnings Per Share (EPS) 58.77
Full Income Statement

Balance Sheet

The company has 20.57 billion in cash and 28.28 billion in debt, giving a net cash position of -7.71 billion or -119.11 per share.

Cash & Cash Equivalents 20.57B
Total Debt 28.28B
Net Cash -7.71B
Net Cash Per Share -119.11
Equity (Book Value) 64.81B
Book Value Per Share 991.77
Working Capital 3.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.30 billion and capital expenditures -13.35 billion, giving a free cash flow of -41.00 million.

Operating Cash Flow 13.30B
Capital Expenditures -13.35B
Free Cash Flow -41.00M
FCF Per Share -0.63
Full Cash Flow Statement

Margins

Gross margin is 63.98%, with operating and profit margins of 3.56% and 1.86%.

Gross Margin 63.98%
Operating Margin 3.56%
Pretax Margin 3.10%
Profit Margin 1.86%
EBITDA Margin 6.96%
EBIT Margin 3.56%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 0.64%.

Dividend Per Share 20.00
Dividend Yield 0.64%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 3
Payout Ratio 33.89%
Buyback Yield -0.02%
Shareholder Yield 0.62%
Earnings Yield 1.89%
FCF Yield -0.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2013. It was a forward split with a ratio of 100.

Last Split Date Aug 28, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:9861 has an Altman Z-Score of 4.64 and a Piotroski F-Score of 6.

Altman Z-Score 4.64
Piotroski F-Score 6