Innotech Corporation (TYO:9880)

Innotech Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	44,785	41,977	41,358	38,629	37,238	32,536
Revenue Growth (YoY)	9.35%	1.50%	7.07%	3.74%	14.45%	4.41%
Cost of Revenue	31,063	29,327	28,199	26,388	26,018	22,582
Gross Profit	13,722	12,650	13,159	12,241	11,220	9,954
Selling, General & Admin	8,579	8,449	8,269	7,851	6,990	6,621
Research & Development	2,313	2,313	2,416	2,071	1,644	1,379
Operating Expenses	10,892	10,762	10,685	9,922	8,634	8,000
Operating Income	2,830	1,888	2,474	2,319	2,586	1,954
Interest Expense	-129	-129	-95	-	-	-
Currency Exchange Gain (Loss)	-147	-147	229	112	216	154
Other Non Operating Income (Expenses)	-40.3	141	271	48	182	351
EBT Excluding Unusual Items	2,404	1,753	2,879	2,479	2,984	2,459
Gain (Loss) on Sale of Investments	362.85	-75	-532	-	-15	-10
Gain (Loss) on Sale of Assets	-	-	1	1	-	7
Asset Writedown	-	-	-2	-	-57	-
Other Unusual Items	20.44	339	2	1	63	-
Pretax Income	2,787	2,017	2,348	2,481	2,975	2,456
Income Tax Expense	1,084	713	817	767	693	827
Earnings From Continuing Operations	1,703	1,304	1,531	1,714	2,282	1,629
Minority Interest in Earnings	-58.39	-104	-54	-48	-88	-95
Net Income	1,645	1,200	1,477	1,666	2,194	1,534
Net Income to Common	1,645	1,200	1,477	1,666	2,194	1,534
Net Income Growth	11.27%	-18.75%	-11.34%	-24.07%	43.03%	31.34%
Shares Outstanding (Basic)	12	13	13	13	13	13
Shares Outstanding (Diluted)	12	13	13	13	13	13
Shares Change (YoY)	-7.31%	-0.25%	0.19%	0.23%	0.25%	-11.35%
EPS (Basic)	125.49	89.53	110.50	126.91	168.61	120.67
EPS (Diluted)	124.93	89.14	109.46	123.68	163.21	114.46
EPS Growth	14.16%	-18.56%	-11.50%	-24.22%	42.59%	48.15%
Free Cash Flow	-	1,120	1,916	604	2,102	174
Free Cash Flow Per Share	-	83.18	141.94	44.83	156.37	12.98
Dividend Per Share	70.000	70.000	70.000	70.000	65.000	50.000
Dividend Growth	-	-	-	7.69%	30.00%	25.00%
Gross Margin	-	30.14%	31.82%	31.69%	30.13%	30.59%
Operating Margin	6.32%	4.50%	5.98%	6.00%	6.94%	6.01%
Profit Margin	3.67%	2.86%	3.57%	4.31%	5.89%	4.71%
Free Cash Flow Margin	-	2.67%	4.63%	1.56%	5.64%	0.53%
EBITDA	4,350	3,407	3,992	3,748	3,874	3,197
EBITDA Margin	-	8.12%	9.65%	9.70%	10.40%	9.83%
D&A For EBITDA	1,520	1,519	1,518	1,429	1,288	1,243
EBIT	2,830	1,888	2,474	2,319	2,586	1,954
EBIT Margin	-	4.50%	5.98%	6.00%	6.94%	6.01%
Effective Tax Rate	-	35.35%	34.80%	30.91%	23.29%	33.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.