Innotech Corporation (TYO:9880)
Japan · Delayed Price · Currency is JPY 2,225.00
-44.00 (-1.94%)
At close: Jan 23, 2026
Innotech Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 2,427 | 2,018 | 2,349 | 2,482 | 2,976 | 2,458 | Upgrade |
Depreciation & Amortization | 1,416 | 1,519 | 1,518 | 1,429 | 1,288 | 1,243 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | 2 | - | 57 | - | Upgrade |
Loss (Gain) From Sale of Investments | -332 | 75 | 532 | - | 15 | 10 | Upgrade |
Other Operating Activities | -824 | -804 | -856 | -976 | -992 | -503 | Upgrade |
Change in Accounts Receivable | -1,250 | -812 | -235 | -730 | -49 | -1,060 | Upgrade |
Change in Inventory | -52 | -599 | -999 | -1,946 | -949 | -856 | Upgrade |
Change in Accounts Payable | 604 | 348 | -377 | 683 | 285 | -494 | Upgrade |
Change in Other Net Operating Assets | 750 | -34 | 687 | 738 | 110 | 38 | Upgrade |
Operating Cash Flow | 2,739 | 1,711 | 2,621 | 1,680 | 2,741 | 836 | Upgrade |
Operating Cash Flow Growth | 27.46% | -34.72% | 56.01% | -38.71% | 227.87% | -73.17% | Upgrade |
Capital Expenditures | -622 | -591 | -705 | -1,076 | -639 | -662 | Upgrade |
Cash Acquisitions | -1,395 | -1,395 | - | - | - | -844 | Upgrade |
Divestitures | - | - | - | - | 41 | - | Upgrade |
Sale (Purchase) of Intangibles | -583 | -605 | -499 | -493 | -639 | -377 | Upgrade |
Investment in Securities | 2,224 | 504 | -141 | -315 | -65 | -112 | Upgrade |
Other Investing Activities | 1,592 | 1,581 | -7 | 192 | 152 | -212 | Upgrade |
Investing Cash Flow | 1,411 | -410 | -1,444 | -1,692 | -1,150 | -2,207 | Upgrade |
Short-Term Debt Issued | - | - | 4,055 | 6 | 454 | 1,801 | Upgrade |
Long-Term Debt Issued | - | - | 1,000 | 1,000 | - | 373 | Upgrade |
Total Debt Issued | 1,000 | - | 5,055 | 1,006 | 454 | 2,174 | Upgrade |
Short-Term Debt Repaid | - | -1,273 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -690 | -2,964 | -531 | -521 | -882 | Upgrade |
Total Debt Repaid | -1,216 | -1,963 | -2,964 | -531 | -521 | -882 | Upgrade |
Net Debt Issued (Repaid) | -216 | -1,963 | 2,091 | 475 | -67 | 1,292 | Upgrade |
Repurchase of Common Stock | -500 | -432 | - | - | - | - | Upgrade |
Common Dividends Paid | -934 | -944 | -931 | -918 | -771 | -618 | Upgrade |
Other Financing Activities | -35 | -43 | -352 | -74 | -62 | 11 | Upgrade |
Financing Cash Flow | -1,685 | -3,382 | 808 | -517 | -900 | 685 | Upgrade |
Foreign Exchange Rate Adjustments | -127 | 178 | 122 | 183 | 356 | -56 | Upgrade |
Miscellaneous Cash Flow Adjustments | -2 | 1 | 1 | - | - | 1 | Upgrade |
Net Cash Flow | 2,336 | -1,902 | 2,108 | -346 | 1,047 | -741 | Upgrade |
Free Cash Flow | 2,117 | 1,120 | 1,916 | 604 | 2,102 | 174 | Upgrade |
Free Cash Flow Growth | 43.23% | -41.55% | 217.22% | -71.27% | 1108.05% | -92.86% | Upgrade |
Free Cash Flow Margin | 4.95% | 2.67% | 4.63% | 1.56% | 5.64% | 0.53% | Upgrade |
Free Cash Flow Per Share | 159.22 | 83.18 | 141.94 | 44.83 | 156.37 | 12.98 | Upgrade |
Cash Interest Paid | 152 | 138 | 88 | 51 | 32 | 28 | Upgrade |
Cash Income Tax Paid | 819 | 796 | 863 | 976 | 961 | 468 | Upgrade |
Levered Free Cash Flow | 2,460 | -47.63 | 853.88 | -489.63 | 842.25 | -225.75 | Upgrade |
Unlevered Free Cash Flow | 2,540 | 33 | 913.25 | -489.63 | 842.25 | -225.75 | Upgrade |
Change in Working Capital | 52 | -1,097 | -924 | -1,255 | -603 | -2,372 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.