Innotech Corporation (TYO:9880)
3,520.00
-100.00 (-2.76%)
Aug 27, 2026, 2:35 PM JST
Innotech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 51,276 | 46,737 | 41,977 | 41,358 | 38,629 | 37,238 | |
Revenue Growth | 24.41% | 11.34% | 1.50% | 7.07% | 3.74% | 14.45% |
Cost of Revenue | 35,237 | 32,492 | 29,327 | 28,199 | 26,388 | 26,018 |
Gross Profit | 16,039 | 14,245 | 12,650 | 13,159 | 12,241 | 11,220 |
Selling, General & Admin | 9,385 | 9,000 | 8,449 | 8,269 | 7,851 | 6,990 |
Research & Development | 2,079 | 2,079 | 2,313 | 2,416 | 2,071 | 1,644 |
Other Operating Expenses | 58 | 58 | - | - | - | - |
Operating Expenses | 11,522 | 11,137 | 10,762 | 10,685 | 9,922 | 8,634 |
Operating Income | 4,518 | 3,108 | 1,888 | 2,474 | 2,319 | 2,586 |
Interest Expense | -157 | -157 | -129 | -95 | - | - |
Earnings From Equity Investments | -125.77 | -168 | - | - | - | - |
Currency Exchange Gain (Loss) | 15.68 | 104 | -147 | 229 | 112 | 216 |
Other Non Operating Income (Expenses) | -33.72 | 23 | 141 | 271 | 48 | 182 |
EBT Excluding Unusual Items | 4,217 | 2,910 | 1,753 | 2,879 | 2,479 | 2,984 |
Gain (Loss) on Sale of Investments | 437 | 437 | -75 | -532 | - | -15 |
Gain (Loss) on Sale of Assets | 2,796 | 2,802 | - | 1 | 1 | - |
Asset Writedown | - | - | - | -2 | - | -57 |
Other Unusual Items | 1 | 1 | 339 | 2 | 1 | 63 |
Pretax Income | 7,451 | 6,150 | 2,017 | 2,348 | 2,481 | 2,975 |
Income Tax Expense | 2,214 | 1,955 | 713 | 817 | 767 | 693 |
Earnings From Continuing Operations | 5,237 | 4,195 | 1,304 | 1,531 | 1,714 | 2,282 |
Minority Interest in Earnings | -105.66 | -84 | -104 | -54 | -48 | -88 |
Net Income | 5,132 | 4,111 | 1,200 | 1,477 | 1,666 | 2,194 |
Net Income to Common | 5,132 | 4,111 | 1,200 | 1,477 | 1,666 | 2,194 |
Net Income Growth | 439.48% | 242.58% | -18.75% | -11.34% | -24.07% | 43.03% |
Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -8.24% | -4.17% | -0.25% | 0.19% | 0.23% | 0.25% |
EPS (Basic) | 407.35 | 320.12 | 89.53 | 110.50 | 126.91 | 168.61 |
EPS (Diluted) | 405.54 | 318.67 | 89.14 | 109.46 | 123.68 | 163.21 |
EPS Growth | 470.28% | 257.49% | -18.56% | -11.50% | -24.22% | 42.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,213 | 1,120 | 1,916 | 604 | 2,102 |
Free Cash Flow Per Share | - | 249.01 | 83.18 | 141.94 | 44.83 | 156.37 |
Dividend Per Share | 75.000 | 75.000 | 70.000 | 70.000 | 70.000 | 65.000 |
Dividend Growth | 7.14% | 7.14% | 0% | 0% | 7.69% | 30.00% |
Gross Margin | - | 30.48% | 30.14% | 31.82% | 31.69% | 30.13% |
Operating Margin | 8.81% | 6.65% | 4.50% | 5.98% | 6.00% | 6.94% |
Profit Margin | 10.01% | 8.80% | 2.86% | 3.57% | 4.31% | 5.89% |
Free Cash Flow Margin | - | 6.88% | 2.67% | 4.63% | 1.56% | 5.64% |
EBITDA | 5,918 | 4,532 | 3,407 | 3,992 | 3,748 | 3,874 |
EBITDA Margin | - | 9.70% | 8.12% | 9.65% | 9.70% | 10.40% |
D&A For EBITDA | 1,400 | 1,424 | 1,519 | 1,518 | 1,429 | 1,288 |
EBIT | 4,518 | 3,108 | 1,888 | 2,474 | 2,319 | 2,586 |
EBIT Margin | - | 6.65% | 4.50% | 5.98% | 6.00% | 6.94% |
Effective Tax Rate | - | 31.79% | 35.35% | 34.80% | 30.91% | 23.29% |