Makiya Co., Ltd. (TYO:9890)

Makiya Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 29, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	12,436	10,503	11,042	7,008	7,088	10,153
Market Cap Growth	19.89%	-4.88%	57.55%	-1.13%	-30.19%	46.33%
Enterprise Value	13,699	11,085	10,907	8,650	9,696	11,755
Last Close Price	1243.00	1038.59	1067.15	664.18	657.95	924.69
PE Ratio	8.04	7.02	7.59	5.90	5.33	7.25
PS Ratio	0.14	0.12	0.14	0.10	0.10	0.13
PB Ratio	0.58	0.51	0.57	0.39	0.42	0.66
P/TBV Ratio	0.64	0.57	0.66	0.42	0.45	0.71
P/FCF Ratio	10.82	5.97	4.04	4.17	71.60	4.64
P/OCF Ratio	3.45	3.38	2.92	2.76	4.09	3.02
EV/Sales Ratio	0.15	0.12	0.14	0.12	0.14	0.16
EV/EBITDA Ratio	3.44	2.86	3.08	2.96	3.32	3.49
EV/EBIT Ratio	5.89	4.89	4.89	5.29	5.77	5.10
EV/FCF Ratio	11.92	6.31	3.99	5.15	97.94	5.38
Debt / Equity Ratio	0.23	0.30	0.35	0.30	0.32	0.40
Debt / EBITDA Ratio	1.22	1.62	1.92	1.83	1.82	1.85
Debt / FCF Ratio	4.22	3.57	2.48	3.17	53.67	2.84
Asset Turnover	2.34	2.30	2.16	2.18	2.14	2.39
Inventory Turnover	11.70	11.65	10.49	9.89	9.89	11.26
Quick Ratio	0.46	0.52	0.45	0.35	0.24	0.34
Current Ratio	0.98	1.01	0.92	0.91	0.79	0.81
Return on Equity (ROE)	7.44%	7.45%	7.83%	6.88%	8.27%	9.50%
Return on Assets (ROA)	3.70%	3.64%	3.89%	3.11%	3.24%	4.55%
Return on Invested Capital (ROIC)	6.81%	6.87%	7.17%	5.27%	6.50%	7.65%
Return on Capital Employed (ROCE)	8.40%	8.40%	8.90%	7.20%	7.80%	11.10%
Earnings Yield	12.43%	14.25%	13.17%	16.94%	18.78%	13.79%
FCF Yield	9.24%	16.74%	24.75%	23.96%	1.40%	21.53%
Dividend Yield	2.41%	2.41%	1.87%	2.26%	2.28%	1.62%
Payout Ratio	16.11%	14.96%	11.97%	12.55%	14.95%	10.64%
Buyback Yield / Dilution	-0.11%	-0.07%	-	-	-	-
Total Shareholder Return	2.30%	2.34%	1.87%	2.26%	2.28%	1.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.