Makiya Co., Ltd. (TYO:9890)

Makiya Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	12,042	10,503	11,042	7,008	7,088	10,153
Market Cap Growth	22.21%	-4.88%	57.55%	-1.13%	-30.19%	46.33%
Enterprise Value	14,180	11,085	10,907	8,650	9,696	11,755
Last Close Price	1205.00	1038.59	1067.15	664.18	657.95	924.69
PE Ratio	7.54	7.02	7.59	5.90	5.33	7.25
PS Ratio	0.13	0.12	0.14	0.10	0.10	0.13
PB Ratio	0.57	0.51	0.57	0.39	0.42	0.66
P/TBV Ratio	0.63	0.57	0.66	0.42	0.45	0.71
P/FCF Ratio	-	5.97	4.04	4.17	71.60	4.64
P/OCF Ratio	-	3.38	2.92	2.76	4.09	3.02
EV/Sales Ratio	0.16	0.12	0.14	0.12	0.14	0.16
EV/EBITDA Ratio	3.45	2.86	3.08	2.96	3.32	3.49
EV/EBIT Ratio	5.83	4.89	4.89	5.29	5.77	5.10
EV/FCF Ratio	-	6.31	3.99	5.15	97.94	5.38
Debt / Equity Ratio	0.25	0.30	0.35	0.30	0.32	0.40
Debt / EBITDA Ratio	1.28	1.62	1.92	1.83	1.82	1.85
Debt / FCF Ratio	-	3.57	2.48	3.17	53.67	2.84
Asset Turnover	2.34	2.30	2.16	2.18	2.14	2.39
Inventory Turnover	11.61	11.65	10.49	9.89	9.89	11.26
Quick Ratio	0.43	0.52	0.45	0.35	0.24	0.34
Current Ratio	0.94	1.01	0.92	0.91	0.79	0.81
Return on Equity (ROE)	7.82%	7.45%	7.83%	6.88%	8.27%	9.50%
Return on Assets (ROA)	3.89%	3.64%	3.89%	3.11%	3.24%	4.55%
Return on Capital (ROIC)	5.86%	5.32%	5.65%	4.53%	4.80%	6.79%
Return on Capital Employed (ROCE)	8.80%	8.40%	8.90%	7.20%	7.80%	11.10%
Earnings Yield	13.27%	14.25%	13.17%	16.94%	18.78%	13.79%
FCF Yield	-	16.74%	24.75%	23.96%	1.40%	21.53%
Dividend Yield	2.49%	2.41%	1.87%	2.26%	2.28%	1.62%
Payout Ratio	-	14.96%	11.97%	12.55%	14.95%	10.64%
Buyback Yield / Dilution	-0.10%	-0.07%	-	-	-	-
Total Shareholder Return	2.39%	2.34%	1.87%	2.26%	2.28%	1.62%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.