Makiya Co., Ltd. (TYO:9890)
Japan flag Japan · Delayed Price · Currency is JPY
1,243.00
+2.00 (0.16%)
At close: Jan 30, 2026

Makiya Statistics

Total Valuation

Makiya has a market cap or net worth of JPY 12.44 billion. The enterprise value is 13.70 billion.

Market Cap12.44B
Enterprise Value 13.70B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Makiya has 10.01 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 10.01M
Shares Outstanding 10.01M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 3.58%
Owned by Institutions (%) 11.00%
Float 3.77M

Valuation Ratios

The trailing PE ratio is 8.04.

PE Ratio 8.04
Forward PE n/a
PS Ratio 0.14
PB Ratio 0.58
P/TBV Ratio 0.64
P/FCF Ratio 10.82
P/OCF Ratio 3.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.44, with an EV/FCF ratio of 11.92.

EV / Earnings 8.86
EV / Sales 0.15
EV / EBITDA 3.44
EV / EBIT 5.89
EV / FCF 11.92

Financial Position

The company has a current ratio of 0.97, with a Debt / Equity ratio of 0.23.

Current Ratio 0.97
Quick Ratio 0.46
Debt / Equity 0.23
Debt / EBITDA 1.22
Debt / FCF 4.23
Interest Coverage 51.64

Financial Efficiency

Return on equity (ROE) is 7.44% and return on invested capital (ROIC) is 6.81%.

Return on Equity (ROE) 7.44%
Return on Assets (ROA) 3.70%
Return on Invested Capital (ROIC) 6.81%
Return on Capital Employed (ROCE) 8.40%
Weighted Average Cost of Capital (WACC) 3.05%
Revenue Per Employee 185.45M
Profits Per Employee 3.12M
Employee Count495
Asset Turnover 2.34
Inventory Turnover 11.70

Taxes

In the past 12 months, Makiya has paid 742.00 million in taxes.

Income Tax 742.00M
Effective Tax Rate 32.43%

Stock Price Statistics

The stock price has increased by +20.80% in the last 52 weeks. The beta is -0.05, so Makiya's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change +20.80%
50-Day Moving Average 1,217.68
200-Day Moving Average 1,155.76
Relative Strength Index (RSI) 51.67
Average Volume (20 Days) 3,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Makiya had revenue of JPY 91.80 billion and earned 1.55 billion in profits. Earnings per share was 154.67.

Revenue91.80B
Gross Profit 22.17B
Operating Income 2.32B
Pretax Income 2.29B
Net Income 1.55B
EBITDA 3.98B
EBIT 2.32B
Earnings Per Share (EPS) 154.67
Full Income Statement

Balance Sheet

The company has 3.59 billion in cash and 4.86 billion in debt, with a net cash position of -1.26 billion or -126.24 per share.

Cash & Cash Equivalents 3.59B
Total Debt 4.86B
Net Cash -1.26B
Net Cash Per Share -126.24
Equity (Book Value) 21.54B
Book Value Per Share 2,152.62
Working Capital -314.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.60 billion and capital expenditures -2.45 billion, giving a free cash flow of 1.15 billion.

Operating Cash Flow 3.60B
Capital Expenditures -2.45B
Free Cash Flow 1.15B
FCF Per Share 114.84
Full Cash Flow Statement

Margins

Gross margin is 24.15%, with operating and profit margins of 2.53% and 1.68%.

Gross Margin 24.15%
Operating Margin 2.53%
Pretax Margin 2.49%
Profit Margin 1.68%
EBITDA Margin 4.33%
EBIT Margin 2.53%
FCF Margin 1.25%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.41%.

Dividend Per Share 30.00
Dividend Yield 2.41%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 3
Payout Ratio 16.11%
Buyback Yield -0.11%
Shareholder Yield 2.30%
Earnings Yield 12.43%
FCF Yield 9.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Makiya has an Altman Z-Score of 3.48 and a Piotroski F-Score of 7.

Altman Z-Score 3.48
Piotroski F-Score 7