NICHIDEN Corporation (TYO:9902)
2,501.00
+31.00 (1.26%)
At close: Feb 16, 2026
NICHIDEN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 137,606 | 134,771 | 126,912 | 131,609 | 123,964 | 102,751 | |
Revenue Growth (YoY) | 4.04% | 6.19% | -3.57% | 6.17% | 20.64% | -8.53% |
Cost of Revenue | 116,433 | 114,091 | 107,816 | 112,042 | 105,966 | 88,188 |
Gross Profit | 21,173 | 20,680 | 19,096 | 19,567 | 17,998 | 14,563 |
Selling, General & Admin | 14,715 | 12,600 | 12,026 | 11,690 | 10,961 | 9,484 |
Operating Expenses | 14,715 | 13,855 | 13,286 | 13,280 | 12,495 | 10,619 |
Operating Income | 6,458 | 6,825 | 5,810 | 6,287 | 5,503 | 3,944 |
Interest Expense | -143 | -150 | -157 | -168 | -178 | -51 |
Interest & Investment Income | 305 | 274 | 250 | 224 | 173 | 160 |
Currency Exchange Gain (Loss) | -56 | -52 | 175 | 70 | 119 | - |
Other Non Operating Income (Expenses) | 552 | 407 | 375 | 479 | 465 | 122 |
EBT Excluding Unusual Items | 7,116 | 7,304 | 6,453 | 6,892 | 6,082 | 4,175 |
Gain (Loss) on Sale of Investments | 20 | 22 | 459 | 449 | - | -19 |
Gain (Loss) on Sale of Assets | -44 | -104 | -16 | -136 | - | - |
Other Unusual Items | - | - | -50 | - | - | - |
Pretax Income | 7,092 | 7,222 | 6,846 | 7,205 | 6,082 | 4,156 |
Income Tax Expense | 2,300 | 2,330 | 2,172 | 2,238 | 1,837 | 1,315 |
Net Income | 4,792 | 4,892 | 4,674 | 4,967 | 4,245 | 2,841 |
Net Income to Common | 4,792 | 4,892 | 4,674 | 4,967 | 4,245 | 2,841 |
Net Income Growth | 5.99% | 4.66% | -5.90% | 17.01% | 49.42% | -18.06% |
Shares Outstanding (Basic) | 30 | 30 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 30 | 30 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | 0.04% | -3.33% | -1.93% | - | - | - |
EPS (Basic) | 162.24 | 164.31 | 151.76 | 158.17 | 135.18 | 90.47 |
EPS (Diluted) | 162.24 | 164.31 | 151.76 | 158.17 | 135.18 | 90.47 |
EPS Growth | 7.65% | 8.27% | -4.05% | 17.01% | 49.42% | -18.06% |
Free Cash Flow | - | 2,128 | 3,362 | 620 | -10 | 2,733 |
Free Cash Flow Per Share | - | 71.47 | 109.16 | 19.74 | -0.32 | 87.03 |
Dividend Per Share | 70.000 | 65.000 | 65.000 | 65.000 | 55.000 | 40.000 |
Dividend Growth | -26.32% | - | - | 18.18% | 37.50% | -11.11% |
Gross Margin | 15.39% | 15.35% | 15.05% | 14.87% | 14.52% | 14.17% |
Operating Margin | 4.69% | 5.06% | 4.58% | 4.78% | 4.44% | 3.84% |
Profit Margin | 3.48% | 3.63% | 3.68% | 3.77% | 3.42% | 2.77% |
Free Cash Flow Margin | - | 1.58% | 2.65% | 0.47% | -0.01% | 2.66% |
EBITDA | - | 8,323 | 7,080 | 7,891 | 7,054 | 5,094 |
EBITDA Margin | - | 6.18% | 5.58% | 6.00% | 5.69% | 4.96% |
D&A For EBITDA | 1,669 | 1,498 | 1,270 | 1,604 | 1,551 | 1,150 |
EBIT | 6,458 | 6,825 | 5,810 | 6,287 | 5,503 | 3,944 |
EBIT Margin | 4.69% | 5.06% | 4.58% | 4.78% | 4.44% | 3.84% |
Effective Tax Rate | 32.43% | 32.26% | 31.73% | 31.06% | 30.20% | 31.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.