NICHIDEN Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	73,875	85,385	80,751	59,761	67,737	68,774
Market Cap Growth	-16.15%	5.74%	35.12%	-11.78%	-1.51%	3.06%
Enterprise Value	47,981	62,233	55,115	37,170	40,280	40,208
Last Close Price	2501.00	2856.48	2563.70	1793.83	1966.00	1940.08
PE Ratio	15.42	17.45	17.28	12.03	15.96	24.21
PS Ratio	0.54	0.63	0.64	0.45	0.55	0.67
PB Ratio	0.83	0.99	0.92	0.69	0.81	0.86
P/TBV Ratio	0.85	1.03	0.95	0.70	0.82	0.87
P/FCF Ratio	-	40.13	24.02	96.39	-	25.16
P/OCF Ratio	-	19.10	16.08	28.24	22.08	19.07
EV/Sales Ratio	0.35	0.46	0.43	0.28	0.33	0.39
EV/EBITDA Ratio	-	7.48	7.79	4.71	5.71	7.89
EV/EBIT Ratio	7.43	9.12	9.49	5.91	7.32	10.20
EV/FCF Ratio	-	29.25	16.39	59.95	-	14.71
Debt / Equity Ratio	-	0.06	0.06	0.06	0.07	0.09
Debt / EBITDA Ratio	-	0.57	0.71	0.68	0.81	1.34
Debt / FCF Ratio	-	2.24	1.49	8.60	-	2.49
Net Debt / Equity Ratio	-0.29	-0.20	-0.23	-0.21	-0.26	-0.25
Net Debt / EBITDA Ratio	-	-2.05	-2.83	-2.35	-3.09	-3.95
Net Debt / FCF Ratio	-	-8.01	-5.96	-29.90	2179.90	-7.36
Asset Turnover	1.10	1.08	1.01	1.08	1.07	0.96
Inventory Turnover	7.63	7.05	6.51	7.56	9.69	9.57
Quick Ratio	2.35	2.31	2.19	2.24	2.32	2.77
Current Ratio	2.88	2.98	2.77	2.88	2.81	3.20
Return on Equity (ROE)	5.50%	5.61%	5.36%	5.86%	5.19%	3.62%
Return on Assets (ROA)	3.22%	3.43%	2.90%	3.23%	2.96%	2.30%
Return on Invested Capital (ROIC)	6.78%	6.73%	5.84%	6.71%	6.31%	4.94%
Return on Capital Employed (ROCE)	6.60%	7.20%	6.00%	6.70%	6.00%	4.40%
Earnings Yield	6.49%	5.73%	5.79%	8.31%	6.27%	4.13%
FCF Yield	-	2.49%	4.16%	1.04%	-0.01%	3.97%
Dividend Yield	2.83%	2.28%	2.54%	3.62%	2.80%	2.06%
Payout Ratio	-	58.44%	43.67%	41.05%	29.56%	49.70%
Buyback Yield / Dilution	-0.04%	3.33%	1.93%	-	-	-
Total Shareholder Return	2.79%	5.60%	4.46%	3.62%	2.80%	2.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.