Nihon Denkei Co.,Ltd. (TYO:9908)
Japan
· Delayed Price · Currency is JPY 1,892.00
+19.00 (1.01%)
Mar 14, 2025, 1:00 PM JST
Nihon Denkei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 111,908 | 108,539 | 104,778 | 91,857 | 82,669 | 93,368 | Upgrade
|
| Revenue Growth (YoY) | 5.25% | 3.59% | 14.07% | 11.11% | -11.46% | -7.23% | Upgrade
|
| Cost of Revenue | 96,137 | 93,074 | 90,986 | 80,404 | 72,982 | 82,555 | Upgrade
|
| Gross Profit | 15,771 | 15,465 | 13,792 | 11,453 | 9,687 | 10,813 | Upgrade
|
| Selling, General & Admin | 11,332 | 11,033 | 10,052 | 8,788 | 7,795 | 8,363 | Upgrade
|
| Operating Expenses | 11,312 | 11,013 | 10,001 | 8,828 | 7,795 | 8,363 | Upgrade
|
| Operating Income | 4,459 | 4,452 | 3,791 | 2,625 | 1,892 | 2,450 | Upgrade
|
| Interest Expense | -101 | -92 | -97 | -102 | -76 | -86 | Upgrade
|
| Interest & Investment Income | 81 | 79 | 66 | 63 | 59 | 60 | Upgrade
|
| Earnings From Equity Investments | -9 | -10 | -10 | -12 | -13 | -18 | Upgrade
|
| Currency Exchange Gain (Loss) | 184 | 226 | 99 | 290 | 114 | -75 | Upgrade
|
| Other Non Operating Income (Expenses) | 102 | 154 | 146 | 167 | 156 | 163 | Upgrade
|
| EBT Excluding Unusual Items | 4,716 | 4,809 | 3,995 | 3,031 | 2,132 | 2,494 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11 | 11 | 27 | 200 | 20 | 23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 56 | 2 | 5 | 1 | 2 | Upgrade
|
| Asset Writedown | -11 | -11 | -2 | - | -3 | -13 | Upgrade
|
| Other Unusual Items | -1 | 1 | - | -1 | -1 | - | Upgrade
|
| Pretax Income | 4,714 | 4,866 | 4,022 | 3,235 | 2,149 | 2,506 | Upgrade
|
| Income Tax Expense | 1,978 | 1,930 | 1,153 | 1,007 | 725 | 780 | Upgrade
|
| Earnings From Continuing Operations | 2,736 | 2,936 | 2,869 | 2,228 | 1,424 | 1,726 | Upgrade
|
| Minority Interest in Earnings | -26 | 11 | 36 | 24 | 42 | -36 | Upgrade
|
| Net Income | 2,710 | 2,947 | 2,905 | 2,252 | 1,466 | 1,690 | Upgrade
|
| Net Income to Common | 2,710 | 2,947 | 2,905 | 2,252 | 1,466 | 1,690 | Upgrade
|
| Net Income Growth | -14.91% | 1.45% | 29.00% | 53.62% | -13.25% | -27.41% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -1.84% | -1.24% | -0.08% | 0.01% | - | -0.01% | Upgrade
|
| EPS (Basic) | 237.32 | 255.44 | 248.40 | 191.33 | 124.56 | 143.60 | Upgrade
|
| EPS (Diluted) | 235.30 | 253.75 | 247.00 | 191.33 | 124.56 | 143.60 | Upgrade
|
| EPS Growth | -13.35% | 2.73% | 29.09% | 53.60% | -13.25% | -27.40% | Upgrade
|
| Free Cash Flow | - | 3,248 | -1,346 | -913 | 4,068 | 2,317 | Upgrade
|
| Free Cash Flow Per Share | - | 279.64 | -114.45 | -77.57 | 345.65 | 196.87 | Upgrade
|
| Dividend Per Share | 85.000 | 80.000 | 75.000 | 60.000 | 43.333 | 33.333 | Upgrade
|
| Dividend Growth | 6.25% | 6.67% | 25.00% | 38.46% | 30.00% | 0% | Upgrade
|
| Gross Margin | 14.09% | 14.25% | 13.16% | 12.47% | 11.72% | 11.58% | Upgrade
|
| Operating Margin | 3.98% | 4.10% | 3.62% | 2.86% | 2.29% | 2.62% | Upgrade
|
| Profit Margin | 2.42% | 2.72% | 2.77% | 2.45% | 1.77% | 1.81% | Upgrade
|
| Free Cash Flow Margin | - | 2.99% | -1.28% | -0.99% | 4.92% | 2.48% | Upgrade
|
| EBITDA | 5,076 | 5,058 | 4,382 | 3,238 | 2,257 | 2,714 | Upgrade
|
| EBITDA Margin | 4.54% | 4.66% | 4.18% | 3.52% | 2.73% | 2.91% | Upgrade
|
| D&A For EBITDA | 617.25 | 606 | 591 | 613 | 365 | 264 | Upgrade
|
| EBIT | 4,459 | 4,452 | 3,791 | 2,625 | 1,892 | 2,450 | Upgrade
|
| EBIT Margin | 3.98% | 4.10% | 3.62% | 2.86% | 2.29% | 2.62% | Upgrade
|
| Effective Tax Rate | 41.96% | 39.66% | 28.67% | 31.13% | 33.74% | 31.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.