Watt Mann Co., Ltd. (TYO:9927)
Japan · Delayed Price · Currency is JPY 739.00
-2.00 (-0.27%)
Jan 23, 2026, 2:15 PM JST
Watt Mann Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,594 | 8,383 | 7,851 | 7,420 | 5,409 | 3,634 | Upgrade | |
Revenue Growth (YoY) | 6.69% | 6.78% | 5.81% | 37.18% | 48.84% | -1.28% | Upgrade |
Cost of Revenue | 4,795 | 4,587 | 4,217 | 4,015 | 2,496 | 1,259 | Upgrade |
Gross Profit | 3,799 | 3,796 | 3,634 | 3,405 | 2,913 | 2,375 | Upgrade |
Selling, General & Admin | 3,206 | 3,160 | 2,935 | 2,842 | 2,578 | 2,044 | Upgrade |
Operating Expenses | 3,258 | 3,212 | 2,985 | 2,898 | 2,647 | 2,110 | Upgrade |
Operating Income | 541 | 584 | 649 | 507 | 266 | 265 | Upgrade |
Interest Expense | -6 | -6 | -5 | -4 | -4 | -3 | Upgrade |
Interest & Investment Income | 3 | 2 | - | - | 1 | 1 | Upgrade |
Currency Exchange Gain (Loss) | 2 | 3 | - | -9 | 1 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 12 | 11 | 10 | 12 | 26 | 8 | Upgrade |
EBT Excluding Unusual Items | 552 | 594 | 654 | 506 | 290 | 274 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 1 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | 2 | - | 1 | - | Upgrade |
Asset Writedown | -42 | -39 | -1 | -23 | -38 | -6 | Upgrade |
Other Unusual Items | -22 | -19 | 28 | 41 | 16 | -33 | Upgrade |
Pretax Income | 491 | 539 | 683 | 525 | 269 | 235 | Upgrade |
Income Tax Expense | 177 | 194 | 224 | 170 | 6 | 28 | Upgrade |
Net Income | 314 | 345 | 459 | 355 | 263 | 207 | Upgrade |
Net Income to Common | 314 | 345 | 459 | 355 | 263 | 207 | Upgrade |
Net Income Growth | -33.05% | -24.84% | 29.30% | 34.98% | 27.05% | -19.14% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | 0.49% | -0.48% | - | Upgrade |
EPS (Basic) | 35.89 | 39.43 | 52.46 | 40.58 | 30.21 | 23.66 | Upgrade |
EPS (Diluted) | 35.89 | 39.43 | 52.46 | 40.58 | 30.21 | 23.66 | Upgrade |
EPS Growth | -33.05% | -24.84% | 29.30% | 34.32% | 27.67% | -19.14% | Upgrade |
Free Cash Flow | 214 | 296 | 326 | 540 | 130 | 172 | Upgrade |
Free Cash Flow Per Share | 24.46 | 33.83 | 37.26 | 61.72 | 14.93 | 19.66 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 15.000 | 10.000 | 7.500 | Upgrade |
Dividend Growth | - | - | 33.33% | 50.00% | 33.33% | - | Upgrade |
Gross Margin | 44.20% | 45.28% | 46.29% | 45.89% | 53.85% | 65.35% | Upgrade |
Operating Margin | 6.30% | 6.97% | 8.27% | 6.83% | 4.92% | 7.29% | Upgrade |
Profit Margin | 3.65% | 4.12% | 5.85% | 4.78% | 4.86% | 5.70% | Upgrade |
Free Cash Flow Margin | 2.49% | 3.53% | 4.15% | 7.28% | 2.40% | 4.73% | Upgrade |
EBITDA | 631 | 675 | 735 | 598 | 356 | 341 | Upgrade |
EBITDA Margin | 7.34% | 8.05% | 9.36% | 8.06% | 6.58% | 9.38% | Upgrade |
D&A For EBITDA | 90 | 91 | 86 | 91 | 90 | 76 | Upgrade |
EBIT | 541 | 584 | 649 | 507 | 266 | 265 | Upgrade |
EBIT Margin | 6.30% | 6.97% | 8.27% | 6.83% | 4.92% | 7.29% | Upgrade |
Effective Tax Rate | 36.05% | 35.99% | 32.80% | 32.38% | 2.23% | 11.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.