MINISTOP Co., Ltd. (TYO:9946)
Japan · Delayed Price · Currency is JPY 2,014.00
-14.00 (-0.69%)
Feb 13, 2026, 3:30 PM JST
MINISTOP Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 90,931 | 87,475 | 79,056 | 81,286 | 183,680 | 180,187 | |
Revenue Growth (YoY) | 6.79% | 10.65% | -2.74% | -55.75% | 1.94% | -6.85% |
Cost of Revenue | 50,002 | 46,720 | 38,170 | 40,871 | 123,100 | 120,469 |
Gross Profit | 40,929 | 40,755 | 40,886 | 40,415 | 60,580 | 59,718 |
Selling, General & Admin | 40,767 | 41,169 | 38,028 | 37,964 | 52,834 | 53,380 |
Operating Expenses | 43,840 | 44,242 | 41,495 | 41,450 | 63,718 | 65,250 |
Operating Income | -2,911 | -3,487 | -609 | -1,035 | -3,138 | -5,532 |
Interest Expense | -46 | -28 | -12 | -23 | -271 | -260 |
Interest & Investment Income | 492 | 436 | 432 | 462 | 532 | 573 |
Earnings From Equity Investments | - | - | - | - | -269 | -253 |
Currency Exchange Gain (Loss) | -29 | -8 | 65 | - | - | - |
Other Non Operating Income (Expenses) | 235 | 219 | 134 | 452 | 380 | 483 |
EBT Excluding Unusual Items | -2,259 | -2,868 | 10 | -144 | -2,766 | -4,989 |
Gain (Loss) on Sale of Investments | - | - | - | 23,831 | - | 1,065 |
Gain (Loss) on Sale of Assets | 2 | 6 | 19 | 52 | 117 | 17 |
Asset Writedown | -4,652 | -4,503 | -540 | -1,124 | -3,926 | -2,766 |
Other Unusual Items | -46 | -39 | 56 | -927 | -1,820 | -241 |
Pretax Income | -7,312 | -7,404 | -455 | 21,688 | -8,395 | -6,914 |
Income Tax Expense | 265 | 178 | 87 | 8,853 | -4,394 | -37 |
Earnings From Continuing Operations | -7,577 | -7,582 | -542 | 12,835 | -4,001 | -6,877 |
Minority Interest in Earnings | 538 | 808 | 74 | -1 | 136 | 419 |
Net Income | -7,039 | -6,774 | -468 | 12,834 | -3,865 | -6,458 |
Net Income to Common | -7,039 | -6,774 | -468 | 12,834 | -3,865 | -6,458 |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 0.00% | - | -0.01% | 0.01% | - | 0.01% |
EPS (Basic) | -242.66 | -233.52 | -16.13 | 442.41 | -133.23 | -222.62 |
EPS (Diluted) | -242.66 | -233.52 | -16.13 | 442.39 | -133.23 | -222.62 |
Free Cash Flow | - | -1,087 | -2,283 | -3,108 | -7,238 | 7,284 |
Free Cash Flow Per Share | - | -37.47 | -78.70 | -107.13 | -249.51 | 251.09 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | - | - | - | - | - | -11.11% |
Gross Margin | - | 46.59% | 51.72% | 49.72% | 32.98% | 33.14% |
Operating Margin | -3.20% | -3.99% | -0.77% | -1.27% | -1.71% | -3.07% |
Profit Margin | -7.74% | -7.74% | -0.59% | 15.79% | -2.10% | -3.58% |
Free Cash Flow Margin | - | -1.24% | -2.89% | -3.82% | -3.94% | 4.04% |
EBITDA | -133.5 | -414 | 2,858 | 2,451 | 7,773 | 6,414 |
EBITDA Margin | - | -0.47% | 3.62% | 3.02% | 4.23% | 3.56% |
D&A For EBITDA | 2,778 | 3,073 | 3,467 | 3,486 | 10,911 | 11,946 |
EBIT | -2,911 | -3,487 | -609 | -1,035 | -3,138 | -5,532 |
EBIT Margin | - | -3.99% | -0.77% | -1.27% | -1.71% | -3.07% |
Effective Tax Rate | - | - | - | 40.82% | - | - |
Advertising Expenses | - | 1,266 | 1,300 | 1,110 | 3,069 | 3,318 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.