MINISTOP Co., Ltd. (TYO:9946)
Japan · Delayed Price · Currency is JPY 1,826.00
+1.00 (0.05%)
Jul 21, 2026, 3:30 PM JST
MINISTOP Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 92,980 | 91,788 | 87,475 | 79,056 | 81,286 | 183,680 | |
Revenue Growth (YoY) | 2.58% | 4.93% | 10.65% | -2.74% | -55.75% | 1.94% |
Cost of Revenue | 53,368 | 51,425 | 46,720 | 38,170 | 40,871 | 123,100 |
Gross Profit | 39,612 | 40,363 | 40,755 | 40,886 | 40,415 | 60,580 |
Selling, General & Admin | 43,621 | 42,355 | 41,169 | 38,028 | 37,964 | 52,834 |
Operating Expenses | 45,238 | 43,972 | 44,242 | 41,495 | 41,450 | 63,718 |
Operating Income | -5,626 | -3,609 | -3,487 | -609 | -1,035 | -3,138 |
Interest Expense | -22 | -28 | -28 | -12 | -23 | -271 |
Interest & Investment Income | 458 | 477 | 436 | 432 | 462 | 532 |
Earnings From Equity Investments | - | - | - | - | - | -269 |
Currency Exchange Gain (Loss) | -10 | -28 | -8 | 65 | - | - |
Other Non Operating Income (Expenses) | 120 | 121 | 219 | 134 | 452 | 380 |
EBT Excluding Unusual Items | -5,080 | -3,067 | -2,868 | 10 | -144 | -2,766 |
Gain (Loss) on Sale of Investments | - | - | - | - | 23,831 | - |
Gain (Loss) on Sale of Assets | 4 | 4 | 6 | 19 | 52 | 117 |
Asset Writedown | -1,989 | -1,974 | -4,503 | -540 | -1,124 | -3,926 |
Other Unusual Items | -804 | -468 | -39 | 56 | -927 | -1,820 |
Pretax Income | -7,653 | -5,505 | -7,404 | -455 | 21,688 | -8,395 |
Income Tax Expense | 233 | 280 | 178 | 87 | 8,853 | -4,394 |
Earnings From Continuing Operations | -7,886 | -5,785 | -7,582 | -542 | 12,835 | -4,001 |
Minority Interest in Earnings | 99 | 155 | 808 | 74 | -1 | 136 |
Net Income | -7,787 | -5,630 | -6,774 | -468 | 12,834 | -3,865 |
Net Income to Common | -7,787 | -5,630 | -6,774 | -468 | 12,834 | -3,865 |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | -0.00% | - | - | -0.01% | 0.01% | - |
EPS (Basic) | -268.44 | -194.08 | -233.52 | -16.13 | 442.41 | -133.23 |
EPS (Diluted) | -268.44 | -194.08 | -233.52 | -16.13 | 442.39 | -133.23 |
Free Cash Flow | - | -374 | -1,087 | -2,283 | -3,108 | -7,238 |
Free Cash Flow Per Share | - | -12.89 | -37.47 | -78.70 | -107.13 | -249.51 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Gross Margin | 42.60% | 43.97% | 46.59% | 51.72% | 49.72% | 32.98% |
Operating Margin | -6.05% | -3.93% | -3.99% | -0.77% | -1.27% | -1.71% |
Profit Margin | -8.38% | -6.13% | -7.74% | -0.59% | 15.79% | -2.10% |
Free Cash Flow Margin | - | -0.41% | -1.24% | -2.89% | -3.82% | -3.94% |
EBITDA | -4,373 | -1,992 | -414 | 2,858 | 2,451 | 7,773 |
EBITDA Margin | -4.70% | -2.17% | -0.47% | 3.62% | 3.02% | 4.23% |
D&A For EBITDA | 1,253 | 1,617 | 3,073 | 3,467 | 3,486 | 10,911 |
EBIT | -5,626 | -3,609 | -3,487 | -609 | -1,035 | -3,138 |
EBIT Margin | -6.05% | -3.93% | -3.99% | -0.77% | -1.27% | -1.71% |
Effective Tax Rate | - | - | - | - | 40.82% | - |
Advertising Expenses | - | 1,391 | 1,266 | 1,300 | 1,110 | 3,069 |