Aseed Holdings Co.,Ltd. (TYO:9959)
954.00
-6.00 (-0.63%)
Feb 16, 2026, 3:30 PM JST
Aseed Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,829 | 23,969 | 23,260 | 21,228 | 19,282 | 23,931 | |
Revenue Growth (YoY) | 3.29% | 3.05% | 9.57% | 10.09% | -19.43% | -6.14% |
Cost of Revenue | 15,321 | 14,859 | 14,479 | 13,200 | 11,648 | 16,636 |
Gross Profit | 9,508 | 9,110 | 8,781 | 8,028 | 7,634 | 7,295 |
Selling, General & Admin | 8,459 | 8,198 | 7,853 | 7,211 | 6,751 | 6,656 |
Operating Expenses | 8,605 | 8,344 | 8,014 | 7,352 | 6,986 | 6,865 |
Operating Income | 903 | 766 | 767 | 676 | 648 | 430 |
Interest Expense | -54 | -40 | -33 | -32 | -39 | -45 |
Interest & Investment Income | 25 | 25 | - | 11 | 50 | 14 |
Earnings From Equity Investments | 267 | 248 | 199 | 218 | 122 | 74 |
Currency Exchange Gain (Loss) | - | - | - | - | 3 | 1 |
Other Non Operating Income (Expenses) | 113 | 94 | 103 | 52 | 119 | 166 |
EBT Excluding Unusual Items | 1,254 | 1,093 | 1,036 | 925 | 903 | 640 |
Gain (Loss) on Sale of Investments | 15 | 47 | - | -14 | -3 | - |
Gain (Loss) on Sale of Assets | - | - | 68 | 9 | - | - |
Asset Writedown | -141 | -171 | -39 | -63 | -253 | -167 |
Other Unusual Items | -1 | -1 | - | -1 | -1 | -15 |
Pretax Income | 1,127 | 968 | 1,065 | 856 | 646 | 458 |
Income Tax Expense | 321 | 220 | 297 | 254 | 468 | 154 |
Net Income | 806 | 748 | 768 | 602 | 178 | 304 |
Net Income to Common | 806 | 748 | 768 | 602 | 178 | 304 |
Net Income Growth | 21.75% | -2.60% | 27.57% | 238.20% | -41.45% | -13.88% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 0.20% | 0.30% | 4.27% | -3.47% | -1.57% | - |
EPS (Basic) | 65.42 | 60.81 | 62.62 | 51.18 | 14.61 | 24.56 |
EPS (Diluted) | 65.42 | 60.81 | 62.62 | 51.18 | 14.61 | 24.56 |
EPS Growth | 21.51% | -2.90% | 22.35% | 250.36% | -40.51% | -13.88% |
Free Cash Flow | - | -60 | 1,157 | -366 | 277 | 1,137 |
Free Cash Flow Per Share | - | -4.88 | 94.34 | -31.12 | 22.73 | 91.84 |
Dividend Per Share | 9.000 | 18.000 | 17.000 | 14.000 | 12.000 | 12.000 |
Dividend Growth | -65.39% | 5.88% | 21.43% | 16.67% | - | - |
Gross Margin | 38.29% | 38.01% | 37.75% | 37.82% | 39.59% | 30.48% |
Operating Margin | 3.64% | 3.20% | 3.30% | 3.18% | 3.36% | 1.80% |
Profit Margin | 3.25% | 3.12% | 3.30% | 2.84% | 0.92% | 1.27% |
Free Cash Flow Margin | - | -0.25% | 4.97% | -1.72% | 1.44% | 4.75% |
EBITDA | 1,729 | 1,589 | 1,586 | 1,296 | 1,325 | 1,110 |
EBITDA Margin | 6.96% | 6.63% | 6.82% | 6.11% | 6.87% | 4.64% |
D&A For EBITDA | 826 | 823 | 819 | 620 | 677 | 680 |
EBIT | 903 | 766 | 767 | 676 | 648 | 430 |
EBIT Margin | 3.64% | 3.20% | 3.30% | 3.18% | 3.36% | 1.80% |
Effective Tax Rate | 28.48% | 22.73% | 27.89% | 29.67% | 72.45% | 33.62% |
Advertising Expenses | - | 3,279 | 3,271 | 3,073 | 2,957 | 2,955 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.