MISUMI Group Inc. (TYO:9962)
Japan · Delayed Price · Currency is JPY 3,615.00
-104.00 (-2.80%)
Aug 21, 2026, 3:30 PM JST
MISUMI Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 473,455 | 441,383 | 401,987 | 367,649 | 373,151 | 366,160 | |
Revenue Growth | 17.82% | 9.80% | 9.34% | -1.47% | 1.91% | 17.84% |
Cost of Revenue | 251,279 | 235,367 | 214,997 | 200,272 | 202,073 | 199,296 |
Gross Profit | 222,176 | 206,016 | 186,990 | 167,377 | 171,078 | 166,864 |
Selling, General & Admin | 166,352 | 141,256 | 126,305 | 115,272 | 110,988 | 102,503 |
Operating Expenses | 166,319 | 158,402 | 140,509 | 129,011 | 124,463 | 114,652 |
Operating Income | 55,857 | 47,614 | 46,481 | 38,366 | 46,615 | 52,212 |
Interest Expense | -239 | -184 | -156 | -147 | -160 | -99 |
Interest & Investment Income | 1,439 | 1,857 | 4,164 | 3,412 | 1,357 | 532 |
Earnings From Equity Investments | 36 | 36 | 33 | 33 | 43 | 37 |
Currency Exchange Gain (Loss) | -597 | -568 | -688 | -619 | -557 | -450 |
Other Non Operating Income (Expenses) | 309 | 457 | 232 | 530 | 539 | 267 |
EBT Excluding Unusual Items | 56,805 | 49,212 | 50,066 | 41,575 | 47,837 | 52,499 |
Gain (Loss) on Sale of Assets | - | -118 | -166 | -312 | - | 57 |
Asset Writedown | -870 | -597 | -300 | -148 | -44 | -642 |
Other Unusual Items | - | - | 339 | -1,897 | -1,261 | -784 |
Pretax Income | 55,935 | 48,497 | 49,939 | 39,218 | 46,532 | 51,130 |
Income Tax Expense | 10,825 | 7,873 | 13,285 | 10,964 | 12,126 | 13,509 |
Earnings From Continuing Operations | 45,110 | 40,624 | 36,654 | 28,254 | 34,406 | 37,621 |
Minority Interest in Earnings | -169 | -167 | -105 | -102 | -124 | -64 |
Net Income | 44,941 | 40,457 | 36,549 | 28,152 | 34,282 | 37,557 |
Net Income to Common | 44,941 | 40,457 | 36,549 | 28,152 | 34,282 | 37,557 |
Net Income Growth | 30.20% | 10.69% | 29.83% | -17.88% | -8.72% | 119.14% |
Shares Outstanding (Basic) | 268 | 271 | 277 | 282 | 284 | 284 |
Shares Outstanding (Diluted) | 269 | 272 | 278 | 283 | 285 | 285 |
Shares Change | -2.56% | -2.21% | -1.88% | -0.79% | 0.04% | 0.06% |
EPS (Basic) | 167.41 | 149.30 | 131.95 | 99.75 | 120.53 | 132.15 |
EPS (Diluted) | 167.07 | 149.00 | 131.62 | 99.48 | 120.18 | 131.72 |
EPS Growth | 33.63% | 13.21% | 32.31% | -17.22% | -8.76% | 119.02% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 43,137 | 37,902 | 45,027 | 36,591 | 17,822 | 38,883 |
Free Cash Flow Per Share | 160.37 | 139.59 | 162.16 | 129.30 | 62.48 | 136.37 |
Dividend Per Share | 52.980 | 52.980 | 43.210 | 27.470 | 30.140 | 33.040 |
Dividend Growth | 22.61% | 22.61% | 57.30% | -8.86% | -8.78% | 118.95% |
Gross Margin | 46.93% | 46.67% | 46.52% | 45.53% | 45.85% | 45.57% |
Operating Margin | 11.80% | 10.79% | 11.56% | 10.44% | 12.49% | 14.26% |
Profit Margin | 9.49% | 9.17% | 9.09% | 7.66% | 9.19% | 10.26% |
Free Cash Flow Margin | 9.11% | 8.59% | 11.20% | 9.95% | 4.78% | 10.62% |
EBITDA | 77,414 | 67,762 | 64,199 | 55,930 | 63,202 | 67,553 |
EBITDA Margin | 16.35% | 15.35% | 15.97% | 15.21% | 16.94% | 18.45% |
D&A For EBITDA | 21,557 | 20,148 | 17,718 | 17,564 | 16,587 | 15,341 |
EBIT | 55,857 | 47,614 | 46,481 | 38,366 | 46,615 | 52,212 |
EBIT Margin | 11.80% | 10.79% | 11.56% | 10.44% | 12.49% | 14.26% |
Effective Tax Rate | 19.35% | 16.23% | 26.60% | 27.96% | 26.06% | 26.42% |