Bunkyodo Group Holdings Co., Ltd. (TYO:9978)
Japan · Delayed Price · Currency is JPY 53.00
+1.00 (1.92%)
Jul 18, 2025, 3:30 PM JST
Bunkyodo Group Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 14,547 | 14,925 | 15,470 | 16,486 | 18,782 | 21,304 | Upgrade | |
Revenue Growth (YoY) | -3.18% | -3.52% | -6.16% | -12.22% | -11.84% | -12.65% | Upgrade |
Cost of Revenue | 10,399 | 10,747 | 11,080 | 11,943 | 13,785 | 15,622 | Upgrade |
Gross Profit | 4,148 | 4,178 | 4,390 | 4,543 | 4,997 | 5,682 | Upgrade |
Selling, General & Admin | 4,166 | 4,146 | 4,317 | 4,490 | 4,631 | 5,268 | Upgrade |
Operating Expenses | 4,166 | 4,146 | 4,317 | 4,490 | 4,536 | 5,277 | Upgrade |
Operating Income | -18 | 32 | 73 | 53 | 461 | 405 | Upgrade |
Interest Expense | -58 | -46 | -45 | -49 | -53 | -74 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 10 | Upgrade |
Other Non Operating Income (Expenses) | 65 | 70 | 69 | 71 | 67 | 16 | Upgrade |
EBT Excluding Unusual Items | -11 | 56 | 97 | 75 | 475 | 357 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1 | 1 | - | -4 | 22 | Upgrade |
Asset Writedown | -2 | - | -1 | -20 | -11 | -36 | Upgrade |
Other Unusual Items | - | -2 | 13 | 32 | -81 | -40 | Upgrade |
Pretax Income | -13 | 55 | 110 | 87 | 379 | 303 | Upgrade |
Income Tax Expense | 12 | 13 | 14 | 14 | 14 | 15 | Upgrade |
Earnings From Continuing Operations | -25 | 42 | 96 | 73 | 365 | 288 | Upgrade |
Net Income | -25 | 42 | 96 | 73 | 365 | 288 | Upgrade |
Preferred Dividends & Other Adjustments | 0.36 | 1.6 | 1.66 | 1.66 | 1.94 | 3.83 | Upgrade |
Net Income to Common | -25.36 | 40.4 | 94.34 | 71.34 | 363.06 | 284.17 | Upgrade |
Net Income Growth | - | -56.25% | 31.51% | -80.00% | 26.74% | - | Upgrade |
Shares Outstanding (Basic) | 44 | 43 | 43 | 43 | 33 | 14 | Upgrade |
Shares Outstanding (Diluted) | 44 | 55 | 56 | 56 | 57 | 45 | Upgrade |
Shares Change (YoY) | -21.92% | -0.80% | -0.10% | -1.69% | 25.07% | 225.32% | Upgrade |
EPS (Basic) | -0.58 | 0.94 | 2.20 | 1.68 | 11.16 | 19.97 | Upgrade |
EPS (Diluted) | -0.58 | 0.77 | 1.73 | 1.31 | 6.43 | 6.34 | Upgrade |
EPS Growth | - | -55.34% | 32.18% | -79.64% | 1.46% | - | Upgrade |
Free Cash Flow | - | 782 | 21 | 27 | 247 | 725 | Upgrade |
Free Cash Flow Per Share | - | 14.11 | 0.38 | 0.48 | 4.34 | 15.95 | Upgrade |
Gross Margin | 28.51% | 27.99% | 28.38% | 27.56% | 26.61% | 26.67% | Upgrade |
Operating Margin | -0.12% | 0.21% | 0.47% | 0.32% | 2.45% | 1.90% | Upgrade |
Profit Margin | -0.17% | 0.27% | 0.61% | 0.43% | 1.93% | 1.33% | Upgrade |
Free Cash Flow Margin | - | 5.24% | 0.14% | 0.16% | 1.31% | 3.40% | Upgrade |
EBITDA | 53.25 | 107 | 153 | 150 | 553 | 513 | Upgrade |
EBITDA Margin | 0.37% | 0.72% | 0.99% | 0.91% | 2.94% | 2.41% | Upgrade |
D&A For EBITDA | 71.25 | 75 | 80 | 97 | 92 | 108 | Upgrade |
EBIT | -18 | 32 | 73 | 53 | 461 | 405 | Upgrade |
EBIT Margin | -0.12% | 0.21% | 0.47% | 0.32% | 2.45% | 1.90% | Upgrade |
Effective Tax Rate | - | 23.64% | 12.73% | 16.09% | 3.69% | 4.95% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.