Takihyo Co., Ltd. (TYO:9982)
Japan flag Japan · Delayed Price · Currency is JPY
2,442.00
+47.00 (1.96%)
Jul 31, 2026, 3:30 PM JST

Takihyo Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
64,49263,97060,63357,73661,81356,572
Revenue Growth
3.45%5.50%5.02%-6.60%9.26%13.05%
Gross Profit
13,54513,41312,76112,21711,7899,779
Operating Income
1,9441,9421,31370995-2,228
Net Income
1,6181,6151,107769-282-2,025
Earnings Per Share
187.51185.88122.7783.19-30.67-219.44
EPS Growth
38.45%51.41%47.58%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingFeb '25 Feb '24 Feb '23 Feb '22
Rental Business
965934930922
Material Business
4,9114,0263,753-
Others
1,0021291035,664
Unallocated Adjustment
-88-93-87-105
Apparel and Textile Related Business
53,84151,78756,14650,091
Total
60,63157,73461,81256,572

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
5,3335,2544,3203,4413,3334,533
Total Debt
7,8755,2605,7286,7669,26110,372
Net Cash (Debt)
-2,542-6-1,408-3,325-5,928-5,839
Net Cash Growth
------
Net Cash Per Share
-294.50-0.69-156.06-359.58-644.70-632.75

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
1,7622,5052,6213,717-1,333-5,167
Capital Expenditures
-149-166-158-968-269-264
Free Cash Flow
1,6132,3392,4632,749-1,602-5,431
Free Cash Flow Growth
-23.48%-5.04%-10.40%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
21.00%20.97%21.05%21.16%19.07%17.29%
Operating Margin
3.01%3.04%2.17%1.23%0.15%-3.94%
Pretax Margin
3.05%3.06%2.24%1.46%-0.26%-3.36%
Profit Margin
2.51%2.53%1.83%1.33%-0.46%-3.58%
FCF Margin
2.50%3.66%4.06%4.76%-2.59%-9.60%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
50.00045.00035.00025.00020.00020.000
Dividend Per Share Growth
25.00%28.57%40.00%25.00%0%0%
Dividend Yield
2.05%2.05%2.52%2.14%2.25%1.80%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
13.0211.7411.2014.54--
Forward PE
-15.8115.8115.8115.8115.81
P/FCF Ratio
12.808.105.034.07--
PS Ratio
0.320.300.200.190.140.20