Takihyo Co., Ltd. (TYO:9982)
Japan flag Japan · Delayed Price · Currency is JPY
2,442.00
+47.00 (1.96%)
Jul 31, 2026, 3:30 PM JST

Takihyo Statistics

Total Valuation

Takihyo has a market cap or net worth of JPY 20.64 billion. The enterprise value is 23.18 billion.

Market Cap20.64B
Enterprise Value 23.18B

Important Dates

The last earnings date was Friday, July 10, 2026.

Earnings Date Jul 10, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

Takihyo has 8.45 million shares outstanding. The number of shares has decreased by -3.28% in one year.

Current Share Class 8.45M
Shares Outstanding 8.45M
Shares Change (YoY) -3.28%
Shares Change (QoQ) -0.53%
Owned by Insiders (%) 5.52%
Owned by Institutions (%) 9.40%
Float 3.74M

Valuation Ratios

The trailing PE ratio is 13.02.

PE Ratio 13.02
Forward PE n/a
PS Ratio 0.32
PB Ratio 0.64
P/TBV Ratio 0.64
P/FCF Ratio 12.80
P/OCF Ratio 11.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.23, with an EV/FCF ratio of 14.37.

EV / Earnings 14.33
EV / Sales 0.36
EV / EBITDA 10.23
EV / EBIT 11.93
EV / FCF 14.37

Financial Position

The company has a current ratio of 1.63, with a Debt / Equity ratio of 0.24.

Current Ratio 1.63
Quick Ratio 1.22
Debt / Equity 0.24
Debt / EBITDA 3.47
Debt / FCF 4.88
Interest Coverage 10.45

Financial Efficiency

Return on equity (ROE) is 5.18% and return on invested capital (ROIC) is 4.75%.

Return on Equity (ROE) 5.18%
Return on Assets (ROA) 2.44%
Return on Invested Capital (ROIC) 4.75%
Return on Capital Employed (ROCE) 5.34%
Weighted Average Cost of Capital (WACC) 5.66%
Revenue Per Employee 88.22M
Profits Per Employee 2.21M
Employee Count731
Asset Turnover 1.30
Inventory Turnover 11.47

Taxes

In the past 12 months, Takihyo has paid 346.00 million in taxes.

Income Tax 346.00M
Effective Tax Rate 17.62%

Stock Price Statistics

The stock price has increased by +40.26% in the last 52 weeks. The beta is 0.51, so Takihyo's price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change +40.26%
50-Day Moving Average 2,585.54
200-Day Moving Average 2,331.42
Relative Strength Index (RSI) 49.00
Average Volume (20 Days) 10,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Takihyo had revenue of JPY 64.49 billion and earned 1.62 billion in profits. Earnings per share was 187.51.

Revenue64.49B
Gross Profit 13.55B
Operating Income 1.94B
Pretax Income 1.96B
Net Income 1.62B
EBITDA 2.27B
EBIT 1.94B
Earnings Per Share (EPS) 187.51
Full Income Statement

Balance Sheet

The company has 5.33 billion in cash and 7.88 billion in debt, with a net cash position of -2.54 billion or -300.75 per share.

Cash & Cash Equivalents 5.33B
Total Debt 7.88B
Net Cash -2.54B
Net Cash Per Share -300.75
Equity (Book Value) 32.37B
Book Value Per Share 3,823.37
Working Capital 9.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.76 billion and capital expenditures -149.00 million, giving a free cash flow of 1.61 billion.

Operating Cash Flow 1.76B
Capital Expenditures -149.00M
Depreciation & Amortization 323.00M
Net Borrowing 700.00M
Free Cash Flow 1.61B
FCF Per Share 190.83
Full Cash Flow Statement

Margins

Gross margin is 21.00%, with operating and profit margins of 3.01% and 2.51%.

Gross Margin 21.00%
Operating Margin 3.01%
Pretax Margin 3.05%
Profit Margin 2.51%
EBITDA Margin 3.52%
EBIT Margin 3.01%
FCF Margin 2.50%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.05%.

Dividend Per Share 50.00
Dividend Yield 2.05%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 2
Payout Ratio 23.73%
Buyback Yield 3.28%
Shareholder Yield 5.33%
Earnings Yield 7.84%
FCF Yield 7.81%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Aug 29, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Takihyo has an Altman Z-Score of 2.74 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.74
Piotroski F-Score 7