Fast Retailing Co., Ltd. (TYO:9983)
Japan · Delayed Price · Currency is JPY 76,220
-870 (-1.13%)
Jul 24, 2026, 3:30 PM JST
Fast Retailing Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 3,849,013 | 3,400,539 | 3,103,836 | 2,766,557 | 2,301,122 | 2,132,992 | |
Revenue Growth (YoY) | 14.76% | 9.56% | 12.19% | 20.23% | 7.88% | 6.18% |
Cost of Revenue | 1,745,076 | 1,571,681 | 1,430,764 | 1,330,196 | 1,094,263 | 1,059,036 |
Gross Profit | 2,103,937 | 1,828,858 | 1,673,072 | 1,436,361 | 1,206,859 | 1,073,956 |
Selling, General & Admin | 1,403,610 | 1,277,701 | 1,187,713 | 1,054,368 | 900,154 | 818,427 |
Other Operating Expenses | -9,975 | -7,363 | -6,894 | -2,304 | -9,119 | 804 |
Operating Expenses | 1,393,635 | 1,270,338 | 1,180,819 | 1,052,064 | 891,035 | 819,231 |
Operating Income | 710,302 | 558,520 | 492,253 | 384,297 | 315,824 | 254,725 |
Interest Expense | -13,569 | -12,384 | -11,078 | -9,791 | -7,560 | -6,990 |
Interest & Investment Income | 64,558 | 65,312 | 66,747 | 41,321 | 9,469 | 4,589 |
Earnings From Equity Investments | 541 | 1,704 | 1,417 | 1,139 | 1,059 | 561 |
Currency Exchange Gain (Loss) | 28,571 | 39,816 | 7,539 | 25,915 | 119,051 | 22,134 |
Other Non Operating Income (Expenses) | -449 | -446 | 6 | -90 | 27 | 37 |
EBT Excluding Unusual Items | 789,954 | 652,522 | 556,884 | 442,791 | 437,870 | 275,056 |
Gain (Loss) on Sale of Assets | -1,342 | -1,342 | -1,397 | -917 | -1,136 | 7,723 |
Asset Writedown | -308 | -607 | 1,713 | -3,958 | -23,148 | -16,902 |
Other Unusual Items | - | - | - | - | -2 | -6 |
Pretax Income | 788,304 | 650,573 | 557,200 | 437,916 | 413,584 | 265,871 |
Income Tax Expense | 228,831 | 191,421 | 163,596 | 122,746 | 128,834 | 90,188 |
Earnings From Continuing Operations | 559,473 | 459,152 | 393,604 | 315,170 | 284,750 | 175,683 |
Minority Interest in Earnings | -39,486 | -26,143 | -21,605 | -18,941 | -11,415 | -5,836 |
Net Income | 519,987 | 433,009 | 371,999 | 296,229 | 273,335 | 169,847 |
Net Income to Common | 519,987 | 433,009 | 371,999 | 296,229 | 273,335 | 169,847 |
Net Income Growth | 30.56% | 16.40% | 25.58% | 8.38% | 60.93% | 87.97% |
Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 | 306 |
Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 | 307 |
Shares Change (YoY) | 0.00% | 0.01% | 0.03% | 0.06% | 0.03% | 0.03% |
EPS (Basic) | 1694.71 | 1411.43 | 1212.88 | 966.09 | 891.76 | 554.37 |
EPS (Diluted) | 1692.37 | 1409.32 | 1210.81 | 964.48 | 890.43 | 553.48 |
EPS Growth | 30.56% | 16.39% | 25.54% | 8.32% | 60.88% | 87.91% |
Free Cash Flow | 719,687 | 445,083 | 577,793 | 401,452 | 379,546 | 372,468 |
Free Cash Flow Per Share | 2342.33 | 1448.61 | 1880.64 | 1307.07 | 1236.43 | 1213.76 |
Dividend Per Share | 580.000 | 500.000 | 400.000 | 290.000 | 206.670 | 160.000 |
Dividend Growth | 24.73% | 25.00% | 37.93% | 40.32% | 29.17% | - |
Gross Margin | 54.66% | 53.78% | 53.90% | 51.92% | 52.45% | 50.35% |
Operating Margin | 18.45% | 16.42% | 15.86% | 13.89% | 13.73% | 11.94% |
Profit Margin | 13.51% | 12.73% | 11.98% | 10.71% | 11.88% | 7.96% |
Free Cash Flow Margin | 18.70% | 13.09% | 18.62% | 14.51% | 16.49% | 17.46% |
EBITDA | 774,857 | 609,979 | 539,239 | 422,817 | 350,427 | 284,837 |
EBITDA Margin | 20.13% | 17.94% | 17.37% | 15.28% | 15.23% | 13.35% |
D&A For EBITDA | 64,555 | 51,459 | 46,986 | 38,520 | 34,603 | 30,112 |
EBIT | 710,302 | 558,520 | 492,253 | 384,297 | 315,824 | 254,725 |
EBIT Margin | 18.45% | 16.42% | 15.86% | 13.89% | 13.73% | 11.94% |
Effective Tax Rate | 29.03% | 29.42% | 29.36% | 28.03% | 31.15% | 33.92% |
Advertising Expenses | - | 108,502 | 102,126 | 92,312 | 79,267 | 66,576 |