Fast Retailing Co., Ltd. (TYO:9983)
Japan · Delayed Price · Currency is JPY 73,790
+2,010 (2.80%)
Oct 13, 2026, 3:30 PM JST
Fast Retailing Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 3,963,389 | 3,400,539 | 3,103,836 | 2,766,557 | 2,301,122 | |
Revenue Growth | 16.55% | 9.56% | 12.19% | 20.23% | 7.88% |
Cost of Revenue | 1,774,864 | 1,571,681 | 1,430,764 | 1,330,196 | 1,094,263 |
Gross Profit | 2,188,525 | 1,828,858 | 1,673,072 | 1,436,361 | 1,206,859 |
Selling, General & Admin | 1,470,025 | 1,277,701 | 1,187,713 | 1,054,368 | 900,154 |
Other Operating Expenses | -10,652 | -7,363 | -6,894 | -2,304 | -9,119 |
Operating Expenses | 1,459,373 | 1,270,338 | 1,180,819 | 1,052,064 | 891,035 |
Operating Income | 729,152 | 558,520 | 492,253 | 384,297 | 315,824 |
Interest Expense | -15,084 | -12,384 | -11,078 | -9,791 | -7,560 |
Interest & Investment Income | 67,288 | 65,312 | 66,747 | 41,321 | 9,469 |
Earnings From Equity Investments | 780 | 1,704 | 1,417 | 1,139 | 1,059 |
Currency Exchange Gain (Loss) | 22,474 | 39,816 | 7,539 | 25,915 | 119,051 |
Other Non Operating Income (Expenses) | 4 | -446 | 6 | -90 | 27 |
EBT Excluding Unusual Items | 804,614 | 652,522 | 556,884 | 442,791 | 437,870 |
Gain (Loss) on Sale of Assets | - | -1,342 | -1,397 | -917 | -1,136 |
Asset Writedown | -2,110 | -607 | 1,713 | -3,958 | -23,148 |
Other Unusual Items | - | - | - | - | -2 |
Pretax Income | 802,504 | 650,573 | 557,200 | 437,916 | 413,584 |
Income Tax Expense | 218,364 | 191,421 | 163,596 | 122,746 | 128,834 |
Earnings From Continuing Operations | 584,140 | 459,152 | 393,604 | 315,170 | 284,750 |
Minority Interest in Earnings | -41,624 | -26,143 | -21,605 | -18,941 | -11,415 |
Net Income | 542,516 | 433,009 | 371,999 | 296,229 | 273,335 |
Net Income to Common | 542,516 | 433,009 | 371,999 | 296,229 | 273,335 |
Net Income Growth | 25.29% | 16.40% | 25.58% | 8.38% | 60.93% |
Shares Outstanding (Basic) | 307 | 307 | 307 | 307 | 307 |
Shares Outstanding (Diluted) | 307 | 307 | 307 | 307 | 307 |
Shares Change | 0.00% | 0.01% | 0.03% | 0.06% | 0.03% |
EPS (Basic) | 1768.07 | 1411.43 | 1212.88 | 966.09 | 891.76 |
EPS (Diluted) | 1765.70 | 1409.32 | 1210.81 | 964.48 | 890.43 |
EPS Growth | 25.29% | 16.39% | 25.54% | 8.32% | 60.88% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 708,677 | 445,083 | 577,793 | 401,452 | 379,546 |
Free Cash Flow Per Share | 2306.49 | 1448.61 | 1880.64 | 1307.07 | 1236.43 |
Dividend Per Share | 850.000 | 500.000 | 400.000 | 290.000 | 206.670 |
Dividend Growth | 70.00% | 25.00% | 37.93% | 40.32% | 29.17% |
Gross Margin | 55.22% | 53.78% | 53.90% | 51.92% | 52.45% |
Operating Margin | 18.40% | 16.42% | 15.86% | 13.89% | 13.73% |
Profit Margin | 13.69% | 12.73% | 11.98% | 10.71% | 11.88% |
Free Cash Flow Margin | 17.88% | 13.09% | 18.62% | 14.51% | 16.49% |
EBITDA | 966,403 | 609,979 | 539,239 | 422,817 | 350,427 |
EBITDA Margin | 24.38% | 17.94% | 17.37% | 15.28% | 15.23% |
D&A For EBITDA | 237,251 | 51,459 | 46,986 | 38,520 | 34,603 |
EBIT | 729,152 | 558,520 | 492,253 | 384,297 | 315,824 |
EBIT Margin | 18.40% | 16.42% | 15.86% | 13.89% | 13.73% |
Effective Tax Rate | 27.21% | 29.42% | 29.36% | 28.03% | 31.15% |
Advertising Expenses | 127,582 | 108,502 | 102,126 | 92,312 | 79,267 |