SoftBank Group Corp. (TYO:9984)
Japan flag Japan · Delayed Price · Currency is JPY
7,810.00
+9.00 (0.12%)
May 28, 2025, 3:30 PM JST

SoftBank Group Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
1,153,332209,217-789,801-1,462,1995,078,236
Upgrade
Depreciation & Amortization
866,823858,620893,488852,424851,316
Upgrade
Loss (Gain) From Sale of Assets
-3,422,188----
Upgrade
Loss (Gain) From Sale of Investments
-149,639167,2905,322,265--
Upgrade
Loss (Gain) on Equity Investments
-38,64196,677-341,385-616,177
Upgrade
Other Operating Activities
2,836,338-435,113-276,412-551,334-252,631
Upgrade
Change in Accounts Receivable
-508,544-476,511-517,155-406,313-288,416
Upgrade
Change in Inventory
-40,0005,436-18,929-11,6236,276
Upgrade
Change in Accounts Payable
237,030325,731439,566295,202199,064
Upgrade
Change in Other Net Operating Assets
-769,572-442,764-4,408,4074,350,678-4,420,418
Upgrade
Operating Cash Flow
203,580250,547741,2922,725,450557,250
Upgrade
Operating Cash Flow Growth
-18.75%-66.20%-72.80%389.09%-50.15%
Upgrade
Capital Expenditures
-854,173-622,612-633,765-835,073-646,888
Upgrade
Cash Acquisitions
-194,216-181,361--154,625203,351
Upgrade
Divestitures
94,86296,7556,998143,079-
Upgrade
Investment in Securities
-537,42158,015695,517-2,064,499-543,054
Upgrade
Other Investing Activities
-223,43813,947399,740-60,286-231,309
Upgrade
Investing Cash Flow
-1,631,540-841,461547,578-3,018,654-1,468,599
Upgrade
Short-Term Debt Issued
-182,874--1,575,327
Upgrade
Long-Term Debt Issued
5,313,6655,914,0909,176,11212,880,9857,965,114
Upgrade
Total Debt Issued
5,313,6656,096,9649,176,11212,880,9859,540,441
Upgrade
Short-Term Debt Repaid
-421,723--73,371-1,173,787-
Upgrade
Long-Term Debt Repaid
-3,995,523-5,889,186-6,294,991-8,797,688-5,790,901
Upgrade
Total Debt Repaid
-4,417,246-5,889,186-6,368,362-9,971,475-5,790,901
Upgrade
Net Debt Issued (Repaid)
896,419207,7782,807,7502,909,5103,749,540
Upgrade
Repurchase of Common Stock
-237,058-8-1,055,436-602,361-2,226,229
Upgrade
Common Dividends Paid
-82,887----
Upgrade
Dividends Paid
-82,887-64,356-70,241-75,847-86,760
Upgrade
Other Financing Activities
-1,692,858-749,636-1,490,556-1,629,086757,526
Upgrade
Financing Cash Flow
-1,116,384-606,222191,517602,2162,194,077
Upgrade
Foreign Exchange Rate Adjustments
37,487491,868275,765197,26412,230
Upgrade
Miscellaneous Cash Flow Adjustments
33,011-33,011---1,248
Upgrade
Net Cash Flow
-2,473,846-738,2791,756,152506,2761,293,710
Upgrade
Free Cash Flow
-650,593-372,065107,5271,890,377-89,638
Upgrade
Free Cash Flow Growth
---94.31%--
Upgrade
Free Cash Flow Margin
-8.98%-5.51%1.64%30.38%-1.59%
Upgrade
Free Cash Flow Per Share
-447.44-253.9869.711106.14-47.23
Upgrade
Cash Interest Paid
482,111430,422418,163381,770265,104
Upgrade
Cash Income Tax Paid
215,161816,778525,891589,336324,460
Upgrade
Levered Free Cash Flow
847,2422,825,613-212,7541,551,27610,281,375
Upgrade
Unlevered Free Cash Flow
1,210,7163,173,116134,6851,790,34610,473,406
Upgrade
Change in Net Working Capital
-741,945-2,587,102520,484-1,326,837-9,891,833
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.