Sundrug Co.,Ltd. (TYO:9989)
Japan flag Japan · Delayed Price · Currency is JPY
3,627.00
-59.00 (-1.60%)
May 29, 2026, 3:30 PM JST

Sundrug Statistics

Total Valuation

Sundrug has a market cap or net worth of JPY 424.30 billion. The enterprise value is 401.99 billion.

Market Cap424.30B
Enterprise Value 401.99B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Sundrug has 116.98 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 116.98M
Shares Outstanding 116.98M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 4.61%
Owned by Institutions (%) 24.95%
Float 67.82M

Valuation Ratios

The trailing PE ratio is 13.52 and the forward PE ratio is 12.58. Sundrug's PEG ratio is 1.55.

PE Ratio 13.52
Forward PE 12.58
PS Ratio 0.50
PB Ratio 1.48
P/TBV Ratio 1.53
P/FCF Ratio 32.74
P/OCF Ratio 9.80
PEG Ratio 1.55
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.25, with an EV/FCF ratio of 31.02.

EV / Earnings 12.81
EV / Sales 0.48
EV / EBITDA 6.25
EV / EBIT 8.82
EV / FCF 31.02

Financial Position

The company has a current ratio of 1.78, with a Debt / Equity ratio of 0.17.

Current Ratio 1.78
Quick Ratio 0.91
Debt / Equity 0.17
Debt / EBITDA 0.74
Debt / FCF 3.72
Interest Coverage 121.96

Financial Efficiency

Return on equity (ROE) is 11.30% and return on invested capital (ROIC) is 12.31%.

Return on Equity (ROE) 11.30%
Return on Assets (ROA) 6.37%
Return on Invested Capital (ROIC) 12.31%
Return on Capital Employed (ROCE) 13.72%
Weighted Average Cost of Capital (WACC) 4.44%
Revenue Per Employee 117.92M
Profits Per Employee 4.39M
Employee Count7,145
Asset Turnover 1.83
Inventory Turnover 5.99

Taxes

In the past 12 months, Sundrug has paid 14.41 billion in taxes.

Income Tax 14.41B
Effective Tax Rate 31.46%

Stock Price Statistics

The stock price has decreased by -20.30% in the last 52 weeks. The beta is 0.12, so Sundrug's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -20.30%
50-Day Moving Average 3,828.60
200-Day Moving Average 4,202.96
Relative Strength Index (RSI) 34.77
Average Volume (20 Days) 468,960

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Sundrug had revenue of JPY 842.51 billion and earned 31.39 billion in profits. Earnings per share was 268.36.

Revenue842.51B
Gross Profit 216.17B
Operating Income 46.83B
Pretax Income 45.80B
Net Income 31.39B
EBITDA 65.59B
EBIT 46.83B
Earnings Per Share (EPS) 268.36
Full Income Statement

Balance Sheet

The company has 70.52 billion in cash and 48.22 billion in debt, with a net cash position of 22.31 billion or 190.69 per share.

Cash & Cash Equivalents 70.52B
Total Debt 48.22B
Net Cash 22.31B
Net Cash Per Share 190.69
Equity (Book Value) 286.00B
Book Value Per Share 2,444.81
Working Capital 104.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 43.30 billion and capital expenditures -30.34 billion, giving a free cash flow of 12.96 billion.

Operating Cash Flow 43.30B
Capital Expenditures -30.34B
Depreciation & Amortization 18.76B
Net Borrowing 9.55B
Free Cash Flow 12.96B
FCF Per Share 110.79
Full Cash Flow Statement

Margins

Gross margin is 25.66%, with operating and profit margins of 5.56% and 3.73%.

Gross Margin 25.66%
Operating Margin 5.56%
Pretax Margin 5.44%
Profit Margin 3.73%
EBITDA Margin 7.79%
EBIT Margin 5.56%
FCF Margin 1.54%

Dividends & Yields

This stock pays an annual dividend of 132.00, which amounts to a dividend yield of 3.58%.

Dividend Per Share 132.00
Dividend Yield 3.58%
Dividend Growth (YoY) 0.77%
Years of Dividend Growth 7
Payout Ratio 48.43%
Buyback Yield -0.01%
Shareholder Yield 3.62%
Earnings Yield 7.40%
FCF Yield 3.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Sundrug is 4,851.43, which is 33.76% higher than the current price. The consensus rating is "Buy".

Price Target 4,851.43
Price Target Difference 33.76%
Analyst Consensus Buy
Analyst Count 7
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on March 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Mar 29, 2017
Split Type Forward
Split Ratio 2

Scores

Sundrug has an Altman Z-Score of 4.8 and a Piotroski F-Score of 6.

Altman Z-Score 4.8
Piotroski F-Score 6