Sac's Bar Holdings Inc. (TYO:9990)
720.00
+15.00 (2.13%)
Jun 3, 2026, 3:30 PM JST
Sac's Bar Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 51,270 | 52,289 | 52,093 | 47,236 | 36,798 | |
Revenue Growth (YoY) | -1.95% | 0.38% | 10.28% | 28.37% | 5.63% |
Cost of Revenue | 25,874 | 26,309 | 26,234 | 24,012 | 19,073 |
Gross Profit | 25,396 | 25,980 | 25,859 | 23,224 | 17,725 |
Selling, General & Admin | 22,232 | 21,935 | 22,095 | 20,740 | 18,629 |
Operating Expenses | 22,232 | 21,941 | 22,095 | 20,740 | 18,629 |
Operating Income | 3,164 | 4,039 | 3,764 | 2,484 | -904 |
Interest Expense | -30 | -23 | -23 | -33 | -37 |
Interest & Investment Income | 98 | 86 | 85 | 84 | 83 |
Other Non Operating Income (Expenses) | 28 | 28 | 22 | 130 | 82 |
EBT Excluding Unusual Items | 3,260 | 4,130 | 3,848 | 2,665 | -776 |
Asset Writedown | -199 | -83 | -270 | -312 | -182 |
Other Unusual Items | - | -75 | -19 | -5 | -276 |
Pretax Income | 3,061 | 3,972 | 3,559 | 2,348 | -1,234 |
Income Tax Expense | 1,154 | 1,427 | 1,072 | 1,057 | -346 |
Net Income | 1,907 | 2,545 | 2,487 | 1,291 | -888 |
Net Income to Common | 1,907 | 2,545 | 2,487 | 1,291 | -888 |
Net Income Growth | -25.07% | 2.33% | 92.64% | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | - | - | -0.00% | - | - |
EPS (Basic) | 65.63 | 87.59 | 85.59 | 44.43 | -30.56 |
EPS (Diluted) | 65.63 | 87.59 | 85.59 | 44.43 | -30.56 |
EPS Growth | -25.07% | 2.33% | 92.64% | - | - |
Free Cash Flow | 626 | 2,782 | 4,555 | 3,095 | 334 |
Free Cash Flow Per Share | 21.55 | 95.75 | 156.76 | 106.52 | 11.49 |
Dividend Per Share | - | 30.000 | 30.000 | 22.500 | 15.000 |
Dividend Growth | - | - | 33.33% | 50.00% | - |
Gross Margin | 49.53% | 49.69% | 49.64% | 49.17% | 48.17% |
Operating Margin | 6.17% | 7.72% | 7.23% | 5.26% | -2.46% |
Profit Margin | 3.72% | 4.87% | 4.77% | 2.73% | -2.41% |
Free Cash Flow Margin | 1.22% | 5.32% | 8.74% | 6.55% | 0.91% |
EBITDA | 3,771 | 4,668 | 4,460 | 3,142 | -187 |
EBITDA Margin | 7.36% | 8.93% | 8.56% | 6.65% | -0.51% |
D&A For EBITDA | 607 | 629 | 696 | 658 | 717 |
EBIT | 3,164 | 4,039 | 3,764 | 2,484 | -904 |
EBIT Margin | 6.17% | 7.72% | 7.23% | 5.26% | -2.46% |
Effective Tax Rate | 37.70% | 35.93% | 30.12% | 45.02% | - |