Yamazawa Co., Ltd. (TYO:9993)
1,196.00
+1.00 (0.08%)
At close: Jan 30, 2026
Yamazawa Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 105,310 | 102,558 | 101,891 | 99,457 | 110,673 | 112,938 | |
Revenue Growth (YoY) | 3.39% | 0.66% | 2.45% | -10.13% | -2.01% | 2.94% |
Cost of Revenue | 75,679 | 73,963 | 73,751 | 71,850 | 78,993 | 80,458 |
Gross Profit | 29,631 | 28,595 | 28,140 | 27,607 | 31,680 | 32,480 |
Selling, General & Admin | 24,701 | 25,368 | 23,464 | 23,243 | 26,350 | 26,040 |
Amortization of Goodwill & Intangibles | 6 | 6 | 11 | 11 | 11 | 11 |
Other Operating Expenses | 834 | 834 | 901 | 852 | 1,436 | 1,466 |
Operating Expenses | 28,715 | 29,416 | 27,514 | 26,895 | 30,591 | 30,067 |
Operating Income | 916 | -821 | 626 | 712 | 1,089 | 2,413 |
Interest Expense | -71 | -58 | -37 | -14 | -13 | -14 |
Interest & Investment Income | 23 | 17 | 14 | 12 | 10 | 12 |
Other Non Operating Income (Expenses) | 156 | 455 | 75 | 217 | 74 | -2 |
EBT Excluding Unusual Items | 1,024 | -407 | 678 | 927 | 1,160 | 2,409 |
Gain (Loss) on Sale of Investments | 26 | - | 2 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 47 | 15 | - | 238 |
Asset Writedown | -1,496 | -1,503 | -483 | -313 | -381 | -856 |
Other Unusual Items | - | -1 | - | -27 | -1 | - |
Pretax Income | -446 | -1,911 | 244 | 602 | 778 | 1,791 |
Income Tax Expense | -40 | 706 | -207 | 397 | 410 | 913 |
Net Income | -406 | -2,617 | 451 | 205 | 368 | 878 |
Net Income to Common | -406 | -2,617 | 451 | 205 | 368 | 878 |
Net Income Growth | - | - | 120.00% | -44.29% | -58.09% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.06% | -0.00% | -1.06% | -0.13% | -0.00% | 0.12% |
EPS (Basic) | -37.64 | -242.76 | 41.86 | 18.83 | 33.76 | 80.55 |
EPS (Diluted) | -37.64 | -242.76 | 41.86 | 18.83 | 33.74 | 80.49 |
EPS Growth | - | - | 122.34% | -44.20% | -58.08% | - |
Free Cash Flow | - | 1,711 | -1,863 | -4,242 | -603 | 1,410 |
Free Cash Flow Per Share | - | 158.72 | -172.81 | -389.32 | -55.27 | 129.24 |
Dividend Per Share | 27.000 | 27.000 | 27.000 | 27.000 | 27.000 | 27.000 |
Gross Margin | 28.14% | 27.88% | 27.62% | 27.76% | 28.63% | 28.76% |
Operating Margin | 0.87% | -0.80% | 0.61% | 0.72% | 0.98% | 2.14% |
Profit Margin | -0.39% | -2.55% | 0.44% | 0.21% | 0.33% | 0.78% |
Free Cash Flow Margin | - | 1.67% | -1.83% | -4.26% | -0.55% | 1.25% |
EBITDA | 4,681 | 2,761 | 3,964 | 3,568 | 3,947 | 5,003 |
EBITDA Margin | 4.45% | 2.69% | 3.89% | 3.59% | 3.57% | 4.43% |
D&A For EBITDA | 3,765 | 3,582 | 3,338 | 2,856 | 2,858 | 2,590 |
EBIT | 916 | -821 | 626 | 712 | 1,089 | 2,413 |
EBIT Margin | 0.87% | -0.80% | 0.61% | 0.72% | 0.98% | 2.14% |
Effective Tax Rate | - | - | - | 65.95% | 52.70% | 50.98% |
Advertising Expenses | - | 951 | 765 | 873 | 2,086 | 2,157 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.