Yamazawa Co., Ltd. (TYO:9993)
Japan · Delayed Price · Currency is JPY 1,175.00
+2.00 (0.17%)
Jul 21, 2026, 3:24 PM JST
Yamazawa Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 104,213 | 105,405 | 102,558 | 101,891 | 99,457 | 110,673 | |
Revenue Growth (YoY) | 0.54% | 2.78% | 0.66% | 2.45% | -10.13% | -2.01% |
Cost of Revenue | 74,941 | 75,771 | 73,963 | 73,751 | 71,850 | 78,993 |
Gross Profit | 29,272 | 29,634 | 28,595 | 28,140 | 27,607 | 31,680 |
Selling, General & Admin | 24,323 | 24,543 | 25,368 | 23,464 | 23,243 | 26,350 |
Amortization of Goodwill & Intangibles | - | - | 6 | 11 | 11 | 11 |
Other Operating Expenses | 845 | 845 | 834 | 901 | 852 | 1,436 |
Operating Expenses | 28,165 | 28,494 | 29,416 | 27,514 | 26,895 | 30,591 |
Operating Income | 1,107 | 1,140 | -821 | 626 | 712 | 1,089 |
Interest Expense | -65 | -67 | -58 | -37 | -14 | -13 |
Interest & Investment Income | 50 | 28 | 17 | 14 | 12 | 10 |
Other Non Operating Income (Expenses) | 148 | 128 | 455 | 75 | 217 | 74 |
EBT Excluding Unusual Items | 1,240 | 1,229 | -407 | 678 | 927 | 1,160 |
Gain (Loss) on Sale of Investments | 26 | 26 | - | 2 | - | - |
Gain (Loss) on Sale of Assets | 16 | 1 | - | 47 | 15 | - |
Asset Writedown | -629 | -629 | -1,503 | -483 | -313 | -381 |
Other Unusual Items | 1,445 | 1,445 | -1 | - | -27 | -1 |
Pretax Income | 2,098 | 2,072 | -1,911 | 244 | 602 | 778 |
Income Tax Expense | 593 | 694 | 706 | -207 | 397 | 410 |
Net Income | 1,505 | 1,378 | -2,617 | 451 | 205 | 368 |
Net Income to Common | 1,505 | 1,378 | -2,617 | 451 | 205 | 368 |
Net Income Growth | - | - | - | 120.00% | -44.29% | -58.09% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -1.99% | -0.78% | -0.00% | -1.06% | -0.13% | -0.00% |
EPS (Basic) | 142.50 | 128.90 | -242.76 | 41.86 | 18.83 | 33.76 |
EPS (Diluted) | 142.42 | 128.83 | -242.76 | 41.86 | 18.83 | 33.74 |
EPS Growth | - | - | - | 122.34% | -44.20% | -58.08% |
Free Cash Flow | - | 5,423 | 1,711 | -1,863 | -4,242 | -603 |
Free Cash Flow Per Share | - | 506.98 | 158.72 | -172.81 | -389.32 | -55.27 |
Dividend Per Share | 27.000 | 27.000 | 27.000 | 27.000 | 27.000 | 27.000 |
Gross Margin | 28.09% | 28.11% | 27.88% | 27.62% | 27.76% | 28.63% |
Operating Margin | 1.06% | 1.08% | -0.80% | 0.61% | 0.72% | 0.98% |
Profit Margin | 1.44% | 1.31% | -2.55% | 0.44% | 0.21% | 0.33% |
Free Cash Flow Margin | - | 5.15% | 1.67% | -1.83% | -4.26% | -0.55% |
EBITDA | 4,450 | 4,531 | 2,761 | 3,964 | 3,568 | 3,947 |
EBITDA Margin | 4.27% | 4.30% | 2.69% | 3.89% | 3.59% | 3.57% |
D&A For EBITDA | 3,343 | 3,391 | 3,582 | 3,338 | 2,856 | 2,858 |
EBIT | 1,107 | 1,140 | -821 | 626 | 712 | 1,089 |
EBIT Margin | 1.06% | 1.08% | -0.80% | 0.61% | 0.72% | 0.98% |
Effective Tax Rate | 28.27% | 33.49% | - | - | 65.95% | 52.70% |
Advertising Expenses | - | 897 | 951 | 765 | 873 | 2,086 |