Belluna Co., Ltd. (TYO:9997)
887.00
-19.00 (-2.10%)
May 15, 2025, 3:30 PM JST
Belluna Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 210,856 | 208,298 | 212,376 | 220,128 | 206,499 | Upgrade
|
Revenue Growth (YoY) | 1.23% | -1.92% | -3.52% | 6.60% | 14.75% | Upgrade
|
Cost of Revenue | 81,604 | 81,953 | 86,674 | 90,822 | 84,943 | Upgrade
|
Gross Profit | 129,252 | 126,345 | 125,702 | 129,306 | 121,556 | Upgrade
|
Selling, General & Admin | 117,364 | 115,385 | 113,302 | 114,292 | 104,277 | Upgrade
|
Other Operating Expenses | - | 310 | 380 | 444 | 852 | Upgrade
|
Operating Expenses | 117,364 | 116,579 | 114,505 | 115,498 | 105,842 | Upgrade
|
Operating Income | 11,888 | 9,766 | 11,197 | 13,808 | 15,714 | Upgrade
|
Interest Expense | -783 | -481 | -343 | -246 | -201 | Upgrade
|
Interest & Investment Income | 823 | 1,050 | 476 | 574 | 610 | Upgrade
|
Currency Exchange Gain (Loss) | 907 | 1,472 | 905 | 540 | 59 | Upgrade
|
Other Non Operating Income (Expenses) | 419 | 25 | 223 | -141 | 688 | Upgrade
|
EBT Excluding Unusual Items | 13,254 | 11,832 | 12,458 | 14,535 | 16,870 | Upgrade
|
Gain (Loss) on Sale of Investments | 361 | 1,376 | -32 | 1,398 | -67 | Upgrade
|
Gain (Loss) on Sale of Assets | -187 | 15 | 11 | -391 | 1,210 | Upgrade
|
Asset Writedown | -45 | -3,449 | -484 | -225 | -204 | Upgrade
|
Legal Settlements | - | - | - | -5 | -64 | Upgrade
|
Other Unusual Items | -173 | -1 | - | -1 | -2 | Upgrade
|
Pretax Income | 13,210 | 9,773 | 11,953 | 15,311 | 17,743 | Upgrade
|
Income Tax Expense | 4,381 | 4,055 | 4,497 | 5,047 | 6,723 | Upgrade
|
Earnings From Continuing Operations | 8,829 | 5,718 | 7,456 | 10,264 | 11,020 | Upgrade
|
Minority Interest in Earnings | -32 | 121 | -39 | -60 | 16 | Upgrade
|
Net Income | 8,797 | 5,839 | 7,417 | 10,204 | 11,036 | Upgrade
|
Net Income to Common | 8,797 | 5,839 | 7,417 | 10,204 | 11,036 | Upgrade
|
Net Income Growth | 50.66% | -21.27% | -27.31% | -7.54% | 88.26% | Upgrade
|
Shares Outstanding (Basic) | 96 | 97 | 97 | 97 | 97 | Upgrade
|
Shares Outstanding (Diluted) | 96 | 97 | 97 | 97 | 97 | Upgrade
|
Shares Change (YoY) | -0.29% | 0.01% | 0.01% | 0.01% | -0.04% | Upgrade
|
EPS (Basic) | 91.24 | 60.39 | 76.71 | 105.54 | 114.17 | Upgrade
|
EPS (Diluted) | 91.24 | 60.39 | 76.71 | 105.54 | 114.17 | Upgrade
|
EPS Growth | 51.11% | -21.28% | -27.32% | -7.55% | 88.34% | Upgrade
|
Free Cash Flow | - | -2,883 | -19,938 | -8,646 | 12,945 | Upgrade
|
Free Cash Flow Per Share | - | -29.82 | -206.21 | -89.43 | 133.91 | Upgrade
|
Dividend Per Share | - | 20.500 | 20.000 | 19.000 | 16.500 | Upgrade
|
Dividend Growth | - | 2.50% | 5.26% | 15.15% | 3.13% | Upgrade
|
Gross Margin | 61.30% | 60.66% | 59.19% | 58.74% | 58.87% | Upgrade
|
Operating Margin | 5.64% | 4.69% | 5.27% | 6.27% | 7.61% | Upgrade
|
Profit Margin | 4.17% | 2.80% | 3.49% | 4.63% | 5.34% | Upgrade
|
Free Cash Flow Margin | - | -1.38% | -9.39% | -3.93% | 6.27% | Upgrade
|
EBITDA | 17,822 | 15,700 | 15,755 | 18,167 | 19,721 | Upgrade
|
EBITDA Margin | 8.45% | 7.54% | 7.42% | 8.25% | 9.55% | Upgrade
|
D&A For EBITDA | 5,934 | 5,934 | 4,558 | 4,359 | 4,007 | Upgrade
|
EBIT | 11,888 | 9,766 | 11,197 | 13,808 | 15,714 | Upgrade
|
EBIT Margin | 5.64% | 4.69% | 5.27% | 6.27% | 7.61% | Upgrade
|
Effective Tax Rate | 33.16% | 41.49% | 37.62% | 32.96% | 37.89% | Upgrade
|
Advertising Expenses | - | 29,772 | 33,082 | 34,268 | 32,887 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.