Belluna Co., Ltd. (TYO:9997)
Japan flag Japan · Delayed Price · Currency is JPY
887.00
-19.00 (-2.10%)
May 15, 2025, 3:30 PM JST

Belluna Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
210,856208,298212,376220,128206,499
Upgrade
Revenue Growth (YoY)
1.23%-1.92%-3.52%6.60%14.75%
Upgrade
Cost of Revenue
81,60481,95386,67490,82284,943
Upgrade
Gross Profit
129,252126,345125,702129,306121,556
Upgrade
Selling, General & Admin
117,364115,385113,302114,292104,277
Upgrade
Other Operating Expenses
-310380444852
Upgrade
Operating Expenses
117,364116,579114,505115,498105,842
Upgrade
Operating Income
11,8889,76611,19713,80815,714
Upgrade
Interest Expense
-783-481-343-246-201
Upgrade
Interest & Investment Income
8231,050476574610
Upgrade
Currency Exchange Gain (Loss)
9071,47290554059
Upgrade
Other Non Operating Income (Expenses)
41925223-141688
Upgrade
EBT Excluding Unusual Items
13,25411,83212,45814,53516,870
Upgrade
Gain (Loss) on Sale of Investments
3611,376-321,398-67
Upgrade
Gain (Loss) on Sale of Assets
-1871511-3911,210
Upgrade
Asset Writedown
-45-3,449-484-225-204
Upgrade
Legal Settlements
----5-64
Upgrade
Other Unusual Items
-173-1--1-2
Upgrade
Pretax Income
13,2109,77311,95315,31117,743
Upgrade
Income Tax Expense
4,3814,0554,4975,0476,723
Upgrade
Earnings From Continuing Operations
8,8295,7187,45610,26411,020
Upgrade
Minority Interest in Earnings
-32121-39-6016
Upgrade
Net Income
8,7975,8397,41710,20411,036
Upgrade
Net Income to Common
8,7975,8397,41710,20411,036
Upgrade
Net Income Growth
50.66%-21.27%-27.31%-7.54%88.26%
Upgrade
Shares Outstanding (Basic)
9697979797
Upgrade
Shares Outstanding (Diluted)
9697979797
Upgrade
Shares Change (YoY)
-0.29%0.01%0.01%0.01%-0.04%
Upgrade
EPS (Basic)
91.2460.3976.71105.54114.17
Upgrade
EPS (Diluted)
91.2460.3976.71105.54114.17
Upgrade
EPS Growth
51.11%-21.28%-27.32%-7.55%88.34%
Upgrade
Free Cash Flow
--2,883-19,938-8,64612,945
Upgrade
Free Cash Flow Per Share
--29.82-206.21-89.43133.91
Upgrade
Dividend Per Share
-20.50020.00019.00016.500
Upgrade
Dividend Growth
-2.50%5.26%15.15%3.13%
Upgrade
Gross Margin
61.30%60.66%59.19%58.74%58.87%
Upgrade
Operating Margin
5.64%4.69%5.27%6.27%7.61%
Upgrade
Profit Margin
4.17%2.80%3.49%4.63%5.34%
Upgrade
Free Cash Flow Margin
--1.38%-9.39%-3.93%6.27%
Upgrade
EBITDA
17,82215,70015,75518,16719,721
Upgrade
EBITDA Margin
8.45%7.54%7.42%8.25%9.55%
Upgrade
D&A For EBITDA
5,9345,9344,5584,3594,007
Upgrade
EBIT
11,8889,76611,19713,80815,714
Upgrade
EBIT Margin
5.64%4.69%5.27%6.27%7.61%
Upgrade
Effective Tax Rate
33.16%41.49%37.62%32.96%37.89%
Upgrade
Advertising Expenses
-29,77233,08234,26832,887
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.