FACC AG (VIE:FACC)
15.82
+0.18 (1.15%)
Jul 24, 2026, 5:35 PM CET
FACC AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,012 | 984.41 | 884.52 | 736.2 | 606.98 | 497.55 | |
Revenue Growth (YoY) | 10.79% | 11.29% | 20.15% | 21.29% | 21.99% | -5.57% |
Cost of Revenue | 902.48 | 879.21 | 793.99 | 645.92 | 558.47 | 462.84 |
Gross Profit | 109.15 | 105.2 | 90.54 | 90.28 | 48.51 | 34.72 |
Selling, General & Admin | 67.05 | 68.08 | 69.18 | 73.92 | 55.42 | 47.28 |
Research & Development | 2.57 | 2.49 | 2.77 | 2.25 | 1.44 | 1.46 |
Other Operating Expenses | -8.16 | -7.69 | -9.75 | -3.37 | -13.83 | 11.04 |
Total Operating Expenses | 61.46 | 62.87 | 62.2 | 72.8 | 43.04 | 59.78 |
Operating Income | 47.69 | 42.33 | 28.33 | 17.49 | 5.47 | -25.07 |
Interest Expense | -20.58 | -20.19 | -26.63 | -19.9 | -10.55 | -7.07 |
Other Non-Operating Income (Expense) | 3.09 | 3.12 | 3.25 | 2.42 | 1.93 | 1.66 |
Total Non-Operating Income (Expense) | -17.49 | -17.07 | -23.39 | -17.48 | -8.61 | -5.41 |
Pretax Income | 30.21 | 25.25 | 4.95 | 0.01 | -3.14 | -30.48 |
Provision for Income Taxes | 2.52 | 4.07 | -1.41 | -9.1 | -2.16 | -6.89 |
Net Income | 27.69 | 21.18 | 6.36 | 9.11 | -0.98 | -23.59 |
Net Income to Common | 27.69 | 21.18 | 6.36 | 9.11 | -0.98 | -23.59 |
Net Income Growth | 748.38% | 233.34% | -30.21% | - | - | - |
Shares Outstanding (Basic) | 47 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 47 | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | 2.50% | - | - | - | - | - |
EPS (Basic) | 0.59 | 0.46 | 0.14 | 0.20 | -0.02 | -0.52 |
EPS (Diluted) | 0.59 | 0.46 | 0.14 | 0.20 | -0.02 | -0.52 |
EPS Growth | 637.50% | 228.57% | -30.00% | - | - | - |
Free Cash Flow | 63.33 | 58.03 | 7.05 | 16.88 | -3.26 | 70.46 |
Free Cash Flow Growth | 31.93% | 723.52% | -58.26% | - | - | - |
Free Cash Flow Per Share | 1.35 | 1.27 | 0.15 | 0.37 | -0.07 | 1.54 |
Dividends Per Share | 0.100 | 0.100 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 10.79% | 10.69% | 10.24% | 12.26% | 7.99% | 6.98% |
Operating Margin | 4.71% | 4.30% | 3.20% | 2.38% | 0.90% | -5.04% |
Profit Margin | 2.74% | 2.15% | 0.72% | 1.24% | -0.16% | -4.74% |
FCF Margin | 6.26% | 5.89% | 0.80% | 2.29% | -0.54% | 14.16% |
EBITDA | 73.63 | 68.01 | 52.34 | 40.57 | 28.29 | -2.24 |
EBITDA Margin | 7.28% | 6.91% | 5.92% | 5.51% | 4.66% | -0.45% |
EBIT | 47.69 | 42.33 | 28.33 | 17.49 | 5.47 | -25.07 |
EBIT Margin | 4.71% | 4.30% | 3.20% | 2.38% | 0.90% | -5.04% |
Effective Tax Rate | 8.33% | 16.11% | -28.51% | -129986.00% | 68.70% | 22.59% |