Flughafen Wien Aktiengesellschaft (VIE:FLU)
50.80
0.00 (0.00%)
Jul 24, 2026, 4:00 PM CET
VIE:FLU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,159 | 1,144 | 1,067 | 941.67 | 711.52 | 430.78 | |
Revenue Growth (YoY) | 7.10% | 7.25% | 13.27% | 32.35% | 65.17% | 26.26% |
Cost of Revenue | 481.96 | 475.98 | 441.73 | 403.46 | 316.85 | 226.49 |
Gross Profit | 677.1 | 667.98 | 624.88 | 538.22 | 394.67 | 204.28 |
Depreciation & Amortization Expenses | 133.87 | 132.88 | 135.78 | 131.75 | 131.07 | 134.1 |
Other Operating Expenses | 255.8 | 254.04 | 195.22 | 139.77 | 93.48 | 49.37 |
Total Operating Expenses | 389.66 | 386.92 | 331 | 271.52 | 224.55 | 183.47 |
Operating Income | 285.19 | 279.54 | 306.14 | 261.81 | 167.16 | 19.95 |
Interest Income | 12.95 | 14.25 | 20.01 | 17.1 | 6.35 | 2.63 |
Interest Expense | -4.32 | -4.35 | -2.85 | -12.03 | -13.49 | -13.09 |
Other Non-Operating Income (Expense) | -0.07 | 1.15 | 0.39 | -8.35 | -0.62 | 0.21 |
Total Non-Operating Income (Expense) | 8.56 | 11.06 | 17.55 | -3.27 | -7.76 | -10.25 |
Pretax Income | 293.68 | 290.64 | 321.69 | 257.7 | 157.88 | 9.54 |
Provision for Income Taxes | 81.49 | 80.55 | 82.15 | 69.13 | 29.76 | 2.9 |
Net Income | 212.19 | 210.09 | 239.53 | 188.57 | 128.12 | 6.64 |
Minority Interest in Earnings | 25.62 | 25.05 | 23.28 | 20.13 | 20.24 | 2.9 |
Net Income to Common | 186.57 | 185.04 | 216.26 | 168.44 | 107.88 | 3.74 |
Net Income Growth | -14.55% | -14.44% | 28.39% | 56.14% | 2787.77% | - |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Change (YoY) | - | - | - | - | - | -0.01% |
EPS (Basic) | 2.24 | 2.21 | 2.58 | 2.01 | 1.29 | 0.04 |
EPS (Diluted) | 2.24 | 2.21 | 2.58 | 2.01 | 1.29 | 0.04 |
EPS Growth | -13.85% | -14.34% | 28.36% | 55.81% | 3125.00% | - |
Free Cash Flow | 6.03 | 61.71 | 273.86 | 286.97 | 277.07 | 45.09 |
Free Cash Flow Growth | -97.94% | -77.46% | -4.57% | 3.57% | 514.52% | - |
Free Cash Flow Per Share | 0.07 | 0.74 | 3.27 | 3.42 | 3.30 | 0.54 |
Dividends Per Share | 1.650 | 1.650 | 1.650 | 1.320 | 0.770 | - |
Dividend Growth | 0% | 0% | 25.00% | 71.43% | - | - |
Gross Margin | 58.42% | 58.39% | 58.59% | 57.16% | 55.47% | 47.42% |
Operating Margin | 24.60% | 24.44% | 28.70% | 27.80% | 23.49% | 4.63% |
Profit Margin | 18.31% | 18.37% | 22.46% | 20.02% | 18.01% | 1.54% |
FCF Margin | 0.52% | 5.39% | 25.68% | 30.47% | 38.94% | 10.47% |
EBITDA | 419.05 | 412.42 | 441.93 | 393.56 | 298.23 | 154.05 |
EBITDA Margin | 36.15% | 36.05% | 41.43% | 41.79% | 41.91% | 35.76% |
EBIT | 285.19 | 279.54 | 306.14 | 261.81 | 167.16 | 19.95 |
EBIT Margin | 24.60% | 24.44% | 28.70% | 27.80% | 23.49% | 4.63% |
Effective Tax Rate | 27.75% | 27.72% | 25.54% | 26.82% | 18.85% | 30.44% |