VIE:HST Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb '26 Feb 26, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	40	31	33	35	33	43
Market Cap Growth	-48.08%	-7.27%	-6.78%	5.36%	-21.68%	2.88%
Enterprise Value	-	24	27	34	33	51
Last Close Price	27.00	17.70	18.21	18.21	16.54	20.20
PE Ratio	14.59	10.88	38.23	10.96	12.21	20.84
PS Ratio	0.42	0.32	0.32	0.58	0.44	0.30
PB Ratio	0.98	0.74	0.81	0.83	0.82	1.06
P/TBV Ratio	1.12	0.84	0.94	0.95	0.96	1.27
P/FCF Ratio	5.29	4.00	-	6.44	273.53	5.89
P/OCF Ratio	3.32	2.51	5.55	4.04	7.22	3.83
EV/Sales Ratio	-	0.26	0.26	0.56	0.44	0.36
EV/EBITDA Ratio	-	4.79	9.35	6.95	8.60	25.62
EV/EBIT Ratio	-	12.26	945.26	16.66	28.25	-
EV/FCF Ratio	-	3.19	-	6.22	271.61	7.00
Debt / Equity Ratio	0.09	0.09	0.12	0.10	0.12	0.13
Debt / EBITDA Ratio	0.73	0.73	1.70	0.86	1.21	2.66
Debt / FCF Ratio	0.49	0.49	-	0.77	38.32	0.73
Net Debt / Equity Ratio	-0.45	-0.45	-0.27	-0.26	-0.15	-0.15
Net Debt / EBITDA Ratio	-3.65	-3.65	-3.75	-2.30	-1.53	-3.05
Net Debt / FCF Ratio	-2.43	-2.43	269.82	-2.06	-48.46	-0.83
Asset Turnover	1.13	1.13	1.27	0.82	1.08	1.81
Inventory Turnover	2.24	2.24	2.79	0.95	1.86	4.67
Quick Ratio	1.28	1.28	1.07	1.08	1.44	1.82
Current Ratio	2.09	2.09	2.12	2.47	3.01	2.69
Return on Equity (ROE)	6.79%	6.79%	2.07%	8.68%	5.02%	3.85%
Return on Assets (ROA)	1.46%	1.46%	0.02%	1.71%	1.04%	-0.51%
Return on Invested Capital (ROIC)	5.50%	5.50%	0.04%	4.65%	2.32%	-1.14%
Return on Capital Employed (ROCE)	3.20%	3.20%	0.00%	3.50%	2.10%	-1.20%
Earnings Yield	6.95%	9.19%	2.62%	9.12%	8.19%	4.80%
FCF Yield	18.89%	25.00%	-0.12%	15.53%	0.37%	16.97%
Dividend Yield	6.68%	8.47%	5.49%	8.24%	6.05%	4.95%
Payout Ratio	53.33%	53.33%	260.67%	46.44%	54.51%	102.03%
Buyback Yield / Dilution	20.22%	-2.17%	-11.51%	34.05%	-6.18%	-99.29%
Total Shareholder Return	26.90%	6.31%	-6.02%	42.28%	-0.13%	-94.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.